Vivostat Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37291242
Borupvang 2, 3450 Allerød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -6.25 | -6.50 | -6.25 | -6.33 | -50.25 |
EBIT | -6.25 | -6.50 | -6.25 | -6.33 | -50.25 |
Other financial income | 1.30 | 20.64 | |||
Other financial expenses | -0.90 | -0.96 | -1.17 | -9.61 | -4.58 |
Net income from associates (fin.) | 3 407.03 | -2 469.54 | 5 668.02 | 4 899.05 | 4 102.80 |
Pre-tax profit | 3 399.88 | -2 476.99 | 5 660.60 | 4 884.41 | 4 068.61 |
Net earnings | 3 399.88 | -2 476.99 | 5 660.60 | 4 884.41 | 4 068.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 21 245.26 | 18 775.72 | 24 443.74 | 24 342.79 | 26 945.60 |
Investments total | 21 245.26 | 18 775.72 | 24 443.74 | 24 342.79 | 26 945.60 |
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 0.35 | 0.35 | |||
Short term receivables total | 0.35 | 0.35 | |||
Other current investments | 1 991.78 | ||||
Cash and bank deposits | 148.38 | 147.43 | 140.00 | 133.24 | 90.82 |
Cash and cash equivalents | 148.38 | 147.43 | 140.00 | 2 125.01 | 90.82 |
Balance sheet total (assets) | 21 393.64 | 18 923.15 | 24 583.75 | 26 468.16 | 27 036.77 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Share premium account | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Shares repurchased | 3 000.00 | 1 500.00 | 5 000.00 | ||
Other reserves | 18 745.26 | 16 275.72 | 16 943.74 | 15 342.79 | 15 945.60 |
Retained earnings | -3 256.50 | 2 612.92 | -3 532.10 | 2 229.45 | - 488.94 |
Profit of the financial year | 3 399.88 | -2 476.99 | 5 660.60 | 4 884.41 | 4 068.61 |
Shareholders equity total | 21 388.64 | 18 911.65 | 24 572.25 | 26 456.66 | 27 025.27 |
Non-current liabilities total | |||||
Current trade creditors | 5.00 | 11.50 | 11.50 | 11.50 | 11.50 |
Current liabilities total | 5.00 | 11.50 | 11.50 | 11.50 | 11.50 |
Balance sheet total (liabilities) | 21 393.64 | 18 923.15 | 24 583.75 | 26 468.16 | 27 036.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.