Axelborg by Madkastellet ApS — Credit Rating and Financial Key Figures
CVR number: 42662054
Slagtehusgade 11, 1715 København V
faktura.lf@madkastellet.dk
tel: 31751213
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 7 218.34 | 7 295.70 |
Employee benefit expenses | -9 283.95 | -8 616.26 |
Total depreciation | -46.61 | -95.40 |
EBIT | -2 112.23 | -1 415.97 |
Other financial income | 12.10 | 0.35 |
Other financial expenses | -93.22 | - 140.76 |
Pre-tax profit | -2 193.34 | -1 556.38 |
Income taxes | 348.25 | 330.66 |
Net earnings | -1 845.09 | -1 225.72 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 40.63 | |
Machinery and equipment | 290.57 | 346.13 |
Tangible assets total | 290.57 | 386.76 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 610.91 | 533.18 |
Inventories total | 610.91 | 533.18 |
Current trade debtors | 889.55 | 1 199.66 |
Prepayments and accrued income | 24.17 | 36.97 |
Current other receivables | 63.80 | 10.27 |
Current deferred tax assets | 348.25 | 330.84 |
Short term receivables total | 1 325.77 | 1 577.74 |
Cash and bank deposits | 47.87 | 11.67 |
Cash and cash equivalents | 47.87 | 11.67 |
Balance sheet total (assets) | 2 275.12 | 2 509.35 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | -1 845.09 | |
Profit of the financial year | -1 845.09 | -1 225.72 |
Shareholders equity total | -1 805.09 | -3 030.81 |
Non-current liabilities total | ||
Advances received | 109.65 | 209.78 |
Current trade creditors | 2 123.80 | 1 600.39 |
Current owed to group member | 356.05 | 2 156.73 |
Other non-interest bearing current liabilities | 1 490.71 | 1 573.26 |
Current liabilities total | 4 080.21 | 5 540.16 |
Balance sheet total (liabilities) | 2 275.12 | 2 509.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.