Copenhagen Equity ApS — Credit Rating and Financial Key Figures
CVR number: 42119539
Strandboulevarden 23, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -8.50 | 29.30 | 71.64 | -23.58 |
| EBIT | -8.50 | 29.30 | 71.64 | -23.58 |
| Other financial income | 0.13 | |||
| Other financial expenses | -0.78 | -1.00 | -2.88 | |
| Net income from associates (fin.) | 69.80 | 22.23 | 54.65 | 27.03 |
| Pre-tax profit | 61.30 | 50.75 | 125.28 | 0.70 |
| Income taxes | -5.26 | -15.62 | ||
| Net earnings | 61.30 | 45.49 | 109.66 | 0.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 178.80 | 101.03 | 95.68 | 82.71 |
| Investments total | 178.80 | 101.03 | 95.68 | 82.71 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 39.53 | 7.31 | ||
| Current other receivables | 1.75 | |||
| Short term receivables total | 39.53 | 9.06 | ||
| Cash and bank deposits | 76.05 | 110.44 | 13.68 | |
| Cash and cash equivalents | 76.05 | 110.44 | 13.68 | |
| Balance sheet total (assets) | 178.80 | 177.08 | 245.65 | 105.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 60.00 | 74.00 | 75.00 | 36.89 |
| Other reserves | 69.80 | |||
| Retained earnings | -60.80 | -43.70 | -73.22 | -0.44 |
| Profit of the financial year | 61.30 | 45.49 | 109.66 | 0.70 |
| Shareholders equity total | 170.30 | 115.78 | 151.45 | 77.15 |
| Non-current liabilities total | ||||
| Current trade creditors | 8.50 | 6.50 | 6.50 | 6.50 |
| Current owed to participating | 42.38 | 42.40 | 21.69 | |
| Short-term deferred tax liabilities | 5.26 | 15.62 | ||
| Other non-interest bearing current liabilities | 7.16 | 29.68 | 0.12 | |
| Current liabilities total | 8.50 | 61.29 | 94.20 | 28.31 |
| Balance sheet total (liabilities) | 178.80 | 177.08 | 245.65 | 105.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.