MASKINSELSKABET ApS — Credit Rating and Financial Key Figures
CVR number: 29402930
Dronningborg Boulevard 81, 8930 Randers NØ
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 407.78 | 339.66 | 1 442.61 | 3 462.87 | 33.92 |
Employee benefit expenses | - 286.10 | -26.08 | |||
Total depreciation | - 494.50 | - 635.55 | - 574.81 | - 682.69 | - 847.23 |
EBIT | - 372.81 | - 321.97 | 867.79 | 2 780.18 | - 813.30 |
Other financial income | 0.03 | 0.24 | 107.18 | 214.51 | |
Other financial expenses | - 304.87 | - 350.92 | - 364.75 | - 378.38 | - 170.72 |
Pre-tax profit | - 677.68 | - 672.86 | 503.29 | 2 508.98 | - 769.51 |
Income taxes | 365.00 | - 538.48 | 161.00 | ||
Net earnings | - 677.68 | - 672.86 | 868.29 | 1 970.49 | - 608.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 18 416.59 | 19 298.66 | 19 223.28 | 17 269.02 | 17 221.56 |
Buildings | 1 649.48 | 2 413.53 | 1 781.55 | 1 757.06 | 1 489.19 |
Tangible assets total | 20 066.07 | 21 712.18 | 21 004.83 | 19 026.08 | 18 710.76 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 361.15 | 731.78 | 1 099.45 | 1 416.97 | 630.05 |
Inventories total | 361.15 | 731.78 | 1 099.45 | 1 416.97 | 630.05 |
Current trade debtors | 5.00 | ||||
Current amounts owed by group member comp. | 1 685.37 | ||||
Prepayments and accrued income | 79.41 | 2 129.41 | |||
Current other receivables | 149.19 | 327.89 | 1 049.98 | 4 766.66 | |
Current deferred tax assets | 365.00 | 76.00 | |||
Short term receivables total | 149.19 | 407.30 | 2 499.41 | 1 049.98 | 6 528.02 |
Cash and bank deposits | 50.57 | 22.40 | 1 288.00 | 12 246.22 | 3 761.67 |
Cash and cash equivalents | 50.57 | 22.40 | 1 288.00 | 12 246.22 | 3 761.67 |
Balance sheet total (assets) | 20 626.99 | 22 873.66 | 25 891.68 | 33 739.26 | 29 630.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 1 283.11 | 2 605.43 | 1 932.57 | 2 800.86 | 4 771.35 |
Profit of the financial year | - 677.68 | - 672.86 | 868.29 | 1 970.49 | - 608.51 |
Shareholders equity total | 730.43 | 2 057.57 | 2 925.86 | 4 896.35 | 4 287.84 |
Provisions | 85.00 | ||||
Non-current loans from credit institutions | 8 681.40 | 8 630.84 | 8 581.47 | 7 948.42 | 7 979.31 |
Non-current other liabilities | 46.25 | 16.50 | 16.50 | ||
Non-current liabilities total | 8 727.65 | 8 647.34 | 8 597.97 | 7 948.42 | 7 979.31 |
Current loans from credit institutions | 47.97 | 49.95 | 50.56 | ||
Current trade creditors | 219.18 | 474.47 | 40.83 | 110.97 | |
Current owed to participating | 36.29 | 36.29 | 1 831.40 | ||
Current owed to group member | 10 956.98 | 11 863.32 | 11 781.53 | 8 375.30 | 1 109.02 |
Short-term deferred tax liabilities | 88.48 | 88.48 | |||
Other non-interest bearing current liabilities | 127.67 | 229.90 | |||
Accruals and deferred income | 12 304.88 | 16 054.88 | |||
Current liabilities total | 11 168.91 | 12 168.74 | 14 367.85 | 20 809.49 | 17 363.35 |
Balance sheet total (liabilities) | 20 626.99 | 22 873.66 | 25 891.68 | 33 739.26 | 29 630.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.