Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MASKINSELSKABET ApS — Credit Rating and Financial Key Figures
CVR number: 29402930
Dronningborg Boulevard 81, 8930 Randers NØ
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 339.66 | 1 442.61 | 3 462.87 | 33.92 | 1 498.67 |
| Employee benefit expenses | -26.08 | ||||
| Total depreciation | - 635.55 | - 574.81 | - 682.69 | - 847.23 | - 492.17 |
| EBIT | - 321.97 | 867.79 | 2 780.18 | - 813.30 | 1 006.51 |
| Other financial income | 0.03 | 0.24 | 107.18 | 214.51 | 98.39 |
| Other financial expenses | - 350.92 | - 364.75 | - 378.38 | - 170.72 | - 106.12 |
| Pre-tax profit | - 672.86 | 503.29 | 2 508.98 | - 769.51 | 998.78 |
| Income taxes | 365.00 | - 538.48 | 161.00 | - 284.12 | |
| Net earnings | - 672.86 | 868.29 | 1 970.49 | - 608.51 | 714.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 298.66 | 19 223.28 | 17 269.02 | 17 221.56 | 17 174.11 |
| Buildings | 2 413.53 | 1 781.55 | 1 757.06 | 1 489.19 | 1 091.23 |
| Tangible assets total | 21 712.18 | 21 004.83 | 19 026.08 | 18 710.76 | 18 265.34 |
| Participating interests | 1 959.44 | ||||
| Investments total | 1 959.44 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 731.78 | 1 099.45 | 1 416.97 | 630.05 | 545.40 |
| Inventories total | 731.78 | 1 099.45 | 1 416.97 | 630.05 | 545.40 |
| Current trade debtors | 5.00 | ||||
| Current amounts owed by group member comp. | 1 685.37 | 1 719.38 | |||
| Current owed by particip. interest comp. | 2 370.76 | ||||
| Prepayments and accrued income | 79.41 | 2 129.41 | |||
| Current other receivables | 327.89 | 1 049.98 | 4 766.66 | 1 359.47 | |
| Current deferred tax assets | 365.00 | 76.00 | 13.44 | ||
| Short term receivables total | 407.30 | 2 499.41 | 1 049.98 | 6 528.02 | 5 463.05 |
| Cash and bank deposits | 22.40 | 1 288.00 | 12 246.22 | 3 761.67 | 197.36 |
| Cash and cash equivalents | 22.40 | 1 288.00 | 12 246.22 | 3 761.67 | 197.36 |
| Balance sheet total (assets) | 22 873.66 | 25 891.68 | 33 739.26 | 29 630.50 | 26 430.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 605.43 | 1 932.57 | 2 800.86 | 4 771.35 | 4 162.84 |
| Profit of the financial year | - 672.86 | 868.29 | 1 970.49 | - 608.51 | 714.66 |
| Shareholders equity total | 2 057.57 | 2 925.86 | 4 896.35 | 4 287.84 | 5 002.50 |
| Provisions | 85.00 | ||||
| Non-current loans from credit institutions | 8 630.84 | 8 581.47 | 7 948.42 | 7 979.31 | 8 010.20 |
| Non-current other liabilities | 16.50 | 16.50 | |||
| Non-current deferred tax liabilities | 221.56 | ||||
| Non-current liabilities total | 8 647.34 | 8 597.97 | 7 948.42 | 7 979.31 | 8 231.76 |
| Current loans from credit institutions | 49.95 | 50.56 | |||
| Current trade creditors | 219.18 | 474.47 | 40.83 | 110.97 | 164.10 |
| Current owed to participating | 36.29 | 1 831.40 | |||
| Current owed to group member | 11 863.32 | 11 781.53 | 8 375.30 | 1 109.02 | 715.36 |
| Short-term deferred tax liabilities | 88.48 | 88.48 | |||
| Other non-interest bearing current liabilities | 229.90 | 12.00 | |||
| Accruals and deferred income | 12 304.88 | 16 054.88 | 12 304.88 | ||
| Current liabilities total | 12 168.74 | 14 367.85 | 20 809.49 | 17 363.35 | 13 196.34 |
| Balance sheet total (liabilities) | 22 873.66 | 25 891.68 | 33 739.26 | 29 630.50 | 26 430.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.