M.J. ERIKSSON AKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 71432017
Brogrenen 10, 2635 Ishøj
mje@mje.dk
tel: 43730421
www.mje.dk
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 054.20 | 2 398.43 | 3 050.16 | 2 918.98 | 3 672.62 |
| Other operating income | 14.29 | 12.82 | |||
| Costs of manufacturing | -2 623.39 | -3 235.97 | |||
| Gross profit | 90.67 | 95.64 | 202.93 | 295.59 | 436.65 |
| Costs of management | -62.73 | -71.79 | |||
| EBIT | 52.92 | 63.49 | 163.24 | 247.15 | 377.67 |
| Other financial income | 11.63 | 11.41 | |||
| Other financial expenses | -0.34 | -0.34 | |||
| Net income from associates (fin.) | 1.88 | 2.37 | |||
| Pre-tax profit | 65.21 | 66.09 | 166.74 | 260.32 | 391.12 |
| Income taxes | -11.58 | -14.02 | -36.49 | -56.93 | -85.82 |
| Net earnings | 53.63 | 52.08 | 130.25 | 203.40 | 305.30 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 52.03 | 53.65 | |||
| Buildings | 362.45 | 466.30 | |||
| Machinery and equipment | 8.91 | 12.38 | |||
| Tangible assets total | 423.39 | 532.33 | |||
| Holdings in group member companies | 2.92 | 5.04 | |||
| Investments total | 922.80 | 1 032.67 | 1 124.08 | 4.52 | 6.72 |
| Non-curr. owed by group member comp. | 5.89 | 3.59 | |||
| Long term receivables total | 5.89 | 3.59 | |||
| Finished products/goods | 25.78 | 29.68 | |||
| Inventories total | 25.78 | 29.68 | |||
| Current trade debtors | 561.41 | 871.30 | |||
| Current amounts owed by group member comp. | 5.09 | 6.60 | |||
| Current owed by particip. interest comp. | 0.30 | ||||
| Prepayments and accrued income | 0.43 | 0.47 | |||
| Current other receivables | 40.17 | 111.45 | |||
| Short term receivables total | 607.41 | 989.81 | |||
| Cash and bank deposits | 175.74 | 373.13 | 259.02 | ||
| Cash and cash equivalents | 175.74 | 373.13 | 259.02 | ||
| Balance sheet total (assets) | 922.80 | 1 032.67 | 1 299.81 | 1 440.12 | 1 821.15 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 537.87 | 569.36 | 682.32 | 5.00 | 5.00 |
| Shares repurchased | 100.00 | 80.00 | |||
| Other reserves | 1.33 | 2.92 | |||
| Retained earnings | -53.63 | -52.08 | - 130.25 | 506.65 | 629.17 |
| Profit of the financial year | 53.63 | 52.08 | 130.25 | 203.40 | 305.30 |
| Shareholders equity total | 537.87 | 569.36 | 682.32 | 816.38 | 1 022.40 |
| Provisions | 63.40 | 40.10 | |||
| Non-current deferred tax liabilities | 54.58 | 109.12 | |||
| Non-current liabilities total | 54.58 | 109.12 | |||
| Current trade creditors | 262.77 | 485.04 | |||
| Current owed to participating | 0.28 | 0.22 | |||
| Current owed to group member | 0.04 | 0.04 | |||
| Other non-interest bearing current liabilities | 59.56 | 120.23 | |||
| Accruals and deferred income | 183.10 | 44.00 | |||
| Current liabilities total | 505.75 | 649.53 | |||
| Balance sheet total (liabilities) | 537.87 | 569.36 | 682.32 | 1 440.12 | 1 821.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.