MHJ Research ApS — Credit Rating and Financial Key Figures
CVR number: 41366044
Høyrups Alle 20, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 87.48 | ||||
| External services | -21.33 | ||||
| Gross profit | 66.15 | -8.00 | 22.20 | 73.01 | |
| EBIT | 66.15 | -8.00 | 22.20 | 73.01 | |
| Other financial income | 0.03 | 0.63 | 1.68 | ||
| Other financial expenses | -5.60 | -1.38 | -8.93 | -4.45 | -2.94 |
| Pre-tax profit | 60.55 | -1.38 | -16.90 | 18.39 | 71.75 |
| Income taxes | -13.32 | -0.30 | 1.69 | -3.97 | -16.04 |
| Net earnings | 47.23 | -1.68 | -15.21 | 14.42 | 55.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1.10 | 1.10 | 1.10 | ||
| Other receivables | -0.00 | -0.00 | |||
| Investments total | 1.10 | 1.10 | 1.10 | ||
| Non-current loans receivable | 0.85 | 0.85 | |||
| Long term receivables total | 0.85 | 0.85 | |||
| Inventories total | |||||
| Current other receivables | 3.29 | 36.14 | |||
| Current deferred tax assets | 2.60 | ||||
| Short term receivables total | 2.60 | 3.29 | 36.14 | ||
| Cash and bank deposits | 100.55 | 99.17 | 74.75 | 87.89 | 125.93 |
| Cash and cash equivalents | 100.55 | 99.17 | 74.75 | 87.89 | 125.93 |
| Balance sheet total (assets) | 100.55 | 99.17 | 78.45 | 93.13 | 164.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 47.23 | 45.55 | 30.34 | 44.76 | |
| Profit of the financial year | 47.23 | -1.68 | -15.21 | 14.42 | 55.71 |
| Shareholders equity total | 87.23 | 85.55 | 70.33 | 84.75 | 140.46 |
| Provisions | 0.30 | 0.00 | -0.00 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | ||
| Short-term deferred tax liabilities | 13.32 | 13.32 | 0.36 | 15.20 | |
| Other non-interest bearing current liabilities | 0.12 | 0.01 | 0.35 | ||
| Current liabilities total | 13.32 | 13.32 | 8.12 | 8.38 | 23.55 |
| Balance sheet total (liabilities) | 100.55 | 99.17 | 78.45 | 93.13 | 164.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.