SKOLEMADSRÅDGIVNING ApS — Credit Rating and Financial Key Figures
CVR number: 28148461
Bådehavnsgade 42 S, 2450 København SV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 785.43 | 6 534.33 | 10 307.25 | 12 015.82 | 14 351.14 |
Employee benefit expenses | -3 443.95 | -3 433.24 | -3 694.33 | -4 113.83 | -4 396.11 |
Total depreciation | -14.10 | -14.85 | -14.85 | -14.85 | -14.85 |
EBIT | 3 327.39 | 3 086.24 | 6 598.07 | 7 887.14 | 9 940.17 |
Other financial income | 32.98 | ||||
Other financial expenses | -16.57 | -18.11 | -42.10 | -39.46 | -12.54 |
Pre-tax profit | 3 310.82 | 3 068.13 | 6 555.97 | 7 847.67 | 9 960.63 |
Income taxes | - 732.64 | - 675.77 | -1 450.27 | -1 730.91 | -2 194.09 |
Net earnings | 2 578.18 | 2 392.36 | 5 105.70 | 6 116.76 | 7 766.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 107.61 | 138.25 | 123.40 | 108.55 | 93.70 |
Tangible assets total | 107.61 | 138.25 | 123.40 | 108.55 | 93.70 |
Investments total | 168.05 | 168.05 | 173.56 | 186.15 | 186.15 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 613.61 | 3 175.17 | 3 382.29 | 4 174.32 | 3 968.14 |
Current amounts owed by group member comp. | 87.01 | 87.01 | 116.91 | 130.61 | |
Prepayments and accrued income | 20.25 | 251.21 | 658.25 | 290.79 | 1 263.66 |
Current other receivables | 232.38 | 81.81 | 84.19 | 85.07 | 77.79 |
Current deferred tax assets | 88.63 | ||||
Short term receivables total | 954.86 | 3 595.21 | 4 211.74 | 4 667.09 | 5 440.19 |
Cash and bank deposits | 6 358.92 | 6 558.78 | 10 657.76 | 12 990.18 | 13 690.89 |
Cash and cash equivalents | 6 358.92 | 6 558.78 | 10 657.76 | 12 990.18 | 13 690.89 |
Balance sheet total (assets) | 7 589.44 | 10 460.29 | 15 166.47 | 17 951.97 | 19 410.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 206.47 | 206.47 | 206.47 | 206.47 | 206.47 |
Shares repurchased | 1 500.00 | 2 000.00 | 5 000.00 | 5 000.00 | 6 200.00 |
Retained earnings | -1 843.40 | -1 265.22 | -3 872.86 | -3 767.16 | -3 850.40 |
Profit of the financial year | 2 578.18 | 2 392.36 | 5 105.70 | 6 116.76 | 7 766.54 |
Shareholders equity total | 2 441.25 | 3 333.61 | 6 439.31 | 7 556.07 | 10 322.61 |
Provisions | 3.44 | 1.91 | 2.54 | 3.30 | |
Non-current liabilities total | |||||
Current loans from credit institutions | 0.01 | 0.01 | |||
Current trade creditors | 4 065.70 | 5 613.16 | 7 107.21 | 8 846.90 | 8 352.06 |
Current owed to group member | 21.54 | ||||
Short-term deferred tax liabilities | 306.71 | 444.21 | 256.28 | 217.33 | |
Other non-interest bearing current liabilities | 1 060.94 | 1 203.36 | 1 173.83 | 1 290.18 | 515.63 |
Current liabilities total | 5 148.19 | 7 123.24 | 8 725.25 | 10 393.35 | 9 085.02 |
Balance sheet total (liabilities) | 7 589.44 | 10 460.29 | 15 166.47 | 17 951.97 | 19 410.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.