SØREN HVIID HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 27558399
Troldhøj 49, 6100 Haderslev
tel: 76922900
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -53.57 | -70.15 | -87.37 | - 683.04 | - 699.19 |
Employee benefit expenses | - 598.33 | - 668.87 | - 765.17 | -1 316.39 | -1 370.61 |
Total depreciation | -4.40 | -14.92 | -29.18 | ||
EBIT | - 651.90 | - 743.42 | - 867.45 | -2 028.62 | -2 069.80 |
Other financial income | 505.34 | 855.40 | 1 010.09 | 3 379.92 | 3 466.68 |
Other financial expenses | - 382.98 | - 405.23 | -1 796.55 | - 980.33 | - 790.53 |
Income from other inv. held as non-curr. assets | 9 119.38 | 25.48 | |||
Net income from associates (fin.) | 2 095.76 | 2 580.86 | 4 202.31 | 923.10 | 1 832.13 |
Pre-tax profit | 1 566.22 | 11 406.99 | 2 548.40 | 1 294.07 | 2 463.96 |
Income taxes | -12.18 | -18.87 | |||
Net earnings | 1 566.22 | 11 406.99 | 2 548.40 | 1 281.89 | 2 445.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 6 806.37 | 6 643.58 | 8 567.49 | ||
Participating interests | 12 639.68 | 14 371.91 | 13 983.64 | 12 773.41 | 24 082.32 |
Investments total | 19 446.05 | 21 015.49 | 22 551.14 | 12 773.41 | 24 082.32 |
Non-current loans receivable | 6 500.00 | 1 457.49 | |||
Non-current other receivables | 2 981.74 | 2 981.74 | 2 981.74 | 2 981.74 | |
Long term receivables total | 6 500.00 | 2 981.74 | 2 981.74 | 2 981.74 | 4 439.23 |
Inventories total | |||||
Prepayments and accrued income | 47.11 | 15.91 | |||
Current other receivables | 11 720.20 | 11 337.86 | 10 294.36 | 7 664.47 | 161.77 |
Current deferred tax assets | 0.23 | 0.98 | 20.15 | 130.16 | 306.02 |
Short term receivables total | 11 720.42 | 11 338.84 | 10 314.51 | 7 841.75 | 483.70 |
Other current investments | 2 186.63 | 12 613.71 | 15 491.03 | 20 350.12 | 26 991.68 |
Cash and bank deposits | 13.03 | 759.76 | 581.65 | 528.27 | 1 412.64 |
Cash and cash equivalents | 2 199.65 | 13 373.47 | 16 072.68 | 20 878.39 | 28 404.31 |
Balance sheet total (assets) | 39 866.13 | 48 709.54 | 51 920.07 | 44 475.28 | 57 409.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 3 729.47 | 3 729.47 | 3 729.47 | 3 729.47 | 3 729.47 |
Shares repurchased | 1 700.00 | 3 000.00 | |||
Other reserves | 453.54 | ||||
Retained earnings | 23 638.70 | 25 220.15 | 36 173.60 | 37 475.55 | 35 757.44 |
Profit of the financial year | 1 566.22 | 11 406.99 | 2 548.40 | 1 281.89 | 2 445.09 |
Shareholders equity total | 28 934.38 | 40 356.62 | 42 905.02 | 44 186.91 | 44 932.01 |
Non-current deferred tax liabilities | 11 464.31 | ||||
Non-current liabilities total | 11 464.31 | ||||
Current trade creditors | 10.03 | 10.66 | |||
Current owed to participating | 7 164.16 | 4 942.23 | 2 911.19 | 21.12 | 446.91 |
Current owed to group member | 3 665.00 | 3 349.95 | 6 063.33 | ||
Other non-interest bearing current liabilities | 102.59 | 60.74 | 40.53 | 257.22 | 555.67 |
Current liabilities total | 10 931.74 | 8 352.92 | 9 015.05 | 288.37 | 1 013.24 |
Balance sheet total (liabilities) | 39 866.13 | 48 709.54 | 51 920.07 | 44 475.28 | 57 409.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.