Bræmer Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39999161
Blegindvej 55, Blegind 8362 Hørning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 85.87 | 88.57 | 80.12 | 90.41 | 127.17 |
| Total depreciation | -11.88 | -17.96 | -19.29 | -19.37 | -19.52 |
| EBIT | 73.98 | 70.62 | 60.83 | 71.03 | 107.65 |
| Other financial income | 0.50 | ||||
| Other financial expenses | -9.37 | -23.83 | -1.83 | -0.79 | -0.59 |
| Pre-tax profit | 64.61 | 46.78 | 58.99 | 70.25 | 107.56 |
| Income taxes | -14.22 | -10.29 | -26.24 | -19.72 | -27.96 |
| Net earnings | 50.40 | 36.49 | 32.75 | 50.53 | 79.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 406.38 | 3 541.24 | 3 521.95 | 3 508.24 | 3 528.09 |
| Advance payments and construction in progress | 25.00 | ||||
| Tangible assets total | 2 431.38 | 3 541.24 | 3 521.95 | 3 508.24 | 3 528.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 4.15 | ||||
| Current deferred tax assets | 5.07 | 9.02 | |||
| Short term receivables total | 5.07 | 9.02 | 4.15 | ||
| Cash and bank deposits | 101.40 | 145.91 | 209.12 | 266.41 | 194.21 |
| Cash and cash equivalents | 101.40 | 145.91 | 209.12 | 266.41 | 194.21 |
| Balance sheet total (assets) | 2 537.84 | 3 696.17 | 3 731.07 | 3 774.65 | 3 726.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 100.00 | |||
| Retained earnings | 1 974.79 | 3 465.19 | 3 501.68 | 3 434.43 | 3 384.96 |
| Profit of the financial year | 50.40 | 36.49 | 32.75 | 50.53 | 79.60 |
| Shareholders equity total | 2 075.19 | 3 551.68 | 3 584.43 | 3 634.96 | 3 614.56 |
| Non-current deferred tax liabilities | 17.22 | 19.72 | 27.96 | ||
| Non-current liabilities total | 17.22 | 19.72 | 27.96 | ||
| Current loans from credit institutions | 45.00 | 115.80 | 115.80 | 100.80 | 70.80 |
| Current trade creditors | 12.50 | 13.13 | 13.13 | 13.13 | 13.13 |
| Current owed to group member | 388.32 | 1.32 | 0.49 | ||
| Short-term deferred tax liabilities | 16.83 | 14.24 | |||
| Other non-interest bearing current liabilities | 6.05 | ||||
| Current liabilities total | 462.65 | 144.49 | 129.41 | 119.98 | 83.92 |
| Balance sheet total (liabilities) | 2 537.84 | 3 696.17 | 3 731.07 | 3 774.65 | 3 726.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.