ANPARTSSELSKABET AF 1. SEPTEMBER 1984 — Credit Rating and Financial Key Figures
CVR number: 24927016
Hambros Alle 1, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 16 411.29 | 23 449.93 | 21 321.83 | 20 941.75 | 20 520.60 |
Other operating income | 201.47 | 1 500.98 | 256.23 | 11.35 | |
External services | -6 816.12 | -8 736.20 | -7 668.22 | -9 630.28 | -10 961.43 |
Gross profit | 9 796.65 | 14 713.73 | 15 154.60 | 11 567.70 | 9 570.51 |
Employee benefit expenses | -4 924.15 | -7 895.03 | -5 742.23 | -3 504.05 | -3 456.65 |
Total depreciation | - 568.03 | - 407.46 | - 295.83 | - 262.77 | - 190.26 |
Reduction in value of non-current assets | 7 638.91 | 2 936.79 | 32 929.12 | -2 751.13 | - 530.45 |
EBIT | 11 943.38 | 9 348.03 | 42 045.66 | 5 049.75 | 5 393.15 |
Other financial income | 3 038.02 | 500.88 | 4.20 | 22.30 | 33.13 |
Other financial expenses | - 599.71 | - 868.56 | -2 130.36 | -3 071.62 | -3 022.68 |
Net income from associates (fin.) | 984.79 | ||||
Pre-tax profit | 15 366.47 | 8 980.35 | 39 919.50 | 2 000.44 | 2 403.60 |
Income taxes | -4 921.58 | -2 027.10 | -8 627.80 | - 319.20 | - 391.38 |
Net earnings | 10 444.89 | 6 953.26 | 31 291.70 | 1 681.23 | 2 012.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 218 890.00 | 227 325.00 | 291 957.48 | 290 230.45 | 289 700.00 |
Machinery and equipment | 1 125.56 | 1 073.52 | 904.23 | 641.46 | 451.20 |
Tangible assets total | 220 015.56 | 228 398.52 | 292 861.71 | 290 871.91 | 290 151.20 |
Participating interests | 2 984.44 | ||||
Investments total | 2 984.44 | ||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 35.73 | 62.86 | 94.43 | 439.23 | 626.12 |
Current amounts owed by group member comp. | 49 457.31 | ||||
Prepayments and accrued income | 397.04 | 203.19 | 100.98 | 170.14 | 473.80 |
Current other receivables | 961.12 | 5 888.55 | 1 147.06 | 1 622.88 | 774.67 |
Short term receivables total | 50 851.18 | 6 154.60 | 1 342.47 | 2 232.25 | 1 874.59 |
Cash and bank deposits | 954.66 | 151.91 | 452.04 | 761.00 | 655.33 |
Cash and cash equivalents | 954.66 | 151.91 | 452.04 | 761.00 | 655.33 |
Balance sheet total (assets) | 274 805.84 | 234 705.02 | 294 656.21 | 293 865.16 | 292 681.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
Shares repurchased | 75 000.00 | ||||
Other reserves | 1 659.44 | ||||
Retained earnings | 90 967.49 | 103 071.82 | 110 025.07 | 141 316.77 | 142 998.00 |
Profit of the financial year | 10 444.89 | 6 953.26 | 31 291.70 | 1 681.23 | 2 012.23 |
Shareholders equity total | 188 071.82 | 120 025.07 | 151 316.77 | 152 998.00 | 155 010.23 |
Provisions | 19 503.01 | 20 325.73 | 28 541.41 | 28 054.92 | 28 231.63 |
Non-current loans from credit institutions | 50 724.34 | 47 984.71 | 52 094.12 | 49 086.73 | 46 055.74 |
Non-current other liabilities | 5 693.69 | 5 834.03 | |||
Non-current deferred tax liabilities | 6 040.57 | 6 579.32 | 6 726.17 | ||
Non-current liabilities total | 56 418.03 | 53 818.75 | 58 134.69 | 55 666.05 | 52 781.91 |
Current loans from credit institutions | 2 729.99 | 2 749.32 | 3 064.03 | 3 087.45 | 3 111.06 |
Advances received | 468.26 | 748.42 | 120.63 | ||
Current trade creditors | 455.14 | 878.15 | 1 115.94 | 521.54 | 821.83 |
Current owed to participating | 1 773.94 | 2 791.58 | |||
Current owed to group member | 26 813.68 | 49 713.65 | 50 652.68 | 50 514.01 | |
Short-term deferred tax liabilities | 156.16 | 1 122.95 | 412.11 | 805.69 | 230.07 |
Other non-interest bearing current liabilities | 5 229.49 | 5 431.38 | 2 236.97 | 2 078.81 | 1 980.39 |
Current liabilities total | 10 812.98 | 40 535.48 | 56 663.34 | 57 146.18 | 56 657.35 |
Balance sheet total (liabilities) | 274 805.84 | 234 705.02 | 294 656.21 | 293 865.16 | 292 681.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.