Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HØJSTRUP A/S — Credit Rating and Financial Key Figures
CVR number: 14418741
Langforte 92, Frørup 6070 Christiansfeld
lene@xmastree.dk
tel: 74561863
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 150.77 | 630.96 | -2 324.94 | -1 925.92 | - 126.65 |
| Employee benefit expenses | - 792.48 | - 657.89 | -49.56 | ||
| Total depreciation | - 286.98 | - 154.76 | - 163.21 | - 310.43 | - 226.74 |
| EBIT | -1 230.23 | - 181.69 | -2 537.71 | -2 236.35 | - 353.40 |
| Other financial income | 2 000.97 | 0.00 | 9.26 | -5.48 | 5.43 |
| Other financial expenses | - 229.78 | -62.68 | - 110.02 | - 110.28 | - 111.27 |
| Net income from associates (fin.) | -58.10 | - 100.00 | 270.00 | 42.42 | |
| Pre-tax profit | 482.86 | - 344.37 | -2 368.46 | -2 309.68 | - 459.23 |
| Income taxes | - 293.84 | 75.76 | 515.42 | 421.38 | |
| Net earnings | 189.02 | - 268.60 | -1 853.04 | -1 888.29 | - 459.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 455.48 | 3 375.54 | 3 295.60 | 3 215.66 | 3 135.71 |
| Buildings | 1 127.93 | 1 053.11 | 1 104.84 | 783.95 | 357.50 |
| Tangible assets total | 4 583.41 | 4 428.65 | 4 400.44 | 3 999.61 | 3 493.21 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 5 134.71 | 4 369.81 | 2 209.80 | 480.00 | 480.00 |
| Finished products/goods | 310.87 | 316.90 | 297.44 | 110.86 | 28.60 |
| Inventories total | 5 445.58 | 4 686.71 | 2 507.25 | 590.86 | 508.60 |
| Current trade debtors | 14.96 | 11.19 | 14.33 | ||
| Current amounts owed by group member comp. | 300.76 | 152.17 | 3.89 | 313.97 | |
| Current owed by particip. interest comp. | 776.53 | 717.03 | 875.77 | 1 024.87 | |
| Current other receivables | 162.38 | 164.60 | 280.17 | 224.88 | 21.25 |
| Short term receivables total | 953.86 | 1 182.40 | 1 319.30 | 1 267.97 | 335.23 |
| Cash and bank deposits | 222.71 | 4.91 | 4.38 | 1.43 | 29.63 |
| Cash and cash equivalents | 222.71 | 4.91 | 4.38 | 1.43 | 29.63 |
| Balance sheet total (assets) | 11 205.57 | 10 302.67 | 8 231.37 | 5 859.86 | 4 366.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 530.00 | 1 530.00 | 1 530.00 | 1 530.00 | 1 530.00 |
| Asset revaluation reserve | 61.06 | 61.06 | |||
| Retained earnings | 5 224.65 | 5 413.67 | 5 206.12 | 3 353.08 | 1 464.79 |
| Profit of the financial year | 189.02 | - 268.60 | -1 853.04 | -1 888.29 | - 459.23 |
| Shareholders equity total | 7 004.73 | 6 736.12 | 4 883.08 | 2 994.79 | 2 535.55 |
| Provisions | 1 012.57 | 936.81 | 421.38 | 180.00 | 180.00 |
| Non-current loans from credit institutions | 1 608.78 | 1 583.78 | 1 558.80 | 1 490.52 | 1 424.75 |
| Non-current leasing loans | 180.00 | 186.09 | 142.28 | 35.32 | |
| Non-current other liabilities | 492.04 | ||||
| Non-current deferred tax liabilities | 153.49 | 125.86 | 37.03 | ||
| Non-current liabilities total | 2 100.82 | 1 917.26 | 1 870.75 | 1 669.83 | 1 460.07 |
| Current loans from credit institutions | 175.03 | 345.51 | 734.97 | 670.41 | 128.97 |
| Current trade creditors | 456.28 | 62.11 | 303.18 | 344.83 | 62.07 |
| Other non-interest bearing current liabilities | 456.15 | 304.86 | 18.01 | ||
| Current liabilities total | 1 087.46 | 712.48 | 1 056.16 | 1 015.24 | 191.04 |
| Balance sheet total (liabilities) | 11 205.57 | 10 302.67 | 8 231.37 | 5 859.86 | 4 366.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.