Familien Eriksen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39076330
Kystvænget 5, Peløkke 5900 Rudkøbing
Income statement (kDKK)
2017 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 50 863.83 |
Employee benefit expenses | -49 332.75 |
Total depreciation | -2 864.42 |
EBIT | -1 333.34 |
Other financial income | 9.60 |
Other financial expenses | -1 240.10 |
Net income from associates (fin.) | -3.49 |
Pre-tax profit | -2 567.32 |
Income taxes | 523.69 |
Net earnings | -2 043.63 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Development expenditure | 1 932.30 | 2 596.64 |
Goodwill | 33.14 | 29.65 |
Intangible assets total | 1 965.44 | 2 626.29 |
Land and waters | 422.66 | 403.27 |
Buildings | 13 382.42 | 39 375.76 |
Machinery and equipment | 1 325.08 | 1 584.69 |
Advance payments and construction in progress | 9 952.60 | |
Tangible assets total | 25 082.75 | 41 363.72 |
Investments total | 630.49 | 631.40 |
Long term receivables total | ||
Semifinished products | 5 626.99 | 5 434.51 |
Raw materials and consumables | 12 248.70 | 12 509.05 |
Finished products/goods | 2 713.47 | 1 595.79 |
Inventories total | 20 589.17 | 19 539.34 |
Current trade debtors | 20 609.25 | 22 744.88 |
Prepayments and accrued income | 1 256.86 | 1 267.14 |
Current other receivables | 5 799.25 | 698.00 |
Current deferred tax assets | 216.54 | |
Short term receivables total | 27 665.36 | 24 926.57 |
Cash and bank deposits | 537.19 | |
Cash and cash equivalents | 537.19 | |
Balance sheet total (assets) | 75 933.21 | 89 624.52 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 350.00 | 350.00 |
Other reserves | 1 537.69 | |
Retained earnings | 13 121.17 | 12 196.12 |
Profit of the financial year | -2 043.63 | |
Minority interest (BS) | 5 773.36 | 4 560.72 |
Shareholders equity total | 19 244.53 | 16 600.91 |
Provisions | 1 256.40 | 731.10 |
Non-current loans from credit institutions | 13 098.78 | |
Non-current leasing loans | 9 532.08 | 13 696.44 |
Non-current liabilities total | 9 532.08 | 26 795.23 |
Current loans from credit institutions | 15 204.44 | 12 238.00 |
Advances received | 95.34 | 280.44 |
Current trade creditors | 15 983.06 | 17 256.87 |
Short-term deferred tax liabilities | 209.99 | |
Other non-interest bearing current liabilities | 14 407.37 | 15 721.97 |
Current liabilities total | 45 900.20 | 45 497.28 |
Balance sheet total (liabilities) | 75 933.21 | 89 624.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.