SAXFJED A/S — Credit Rating and Financial Key Figures
CVR number: 20818778
Alsøvej 25, Alsø 4960 Holeby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 315.39 | 934.03 | 1 794.99 | 683.66 | 643.82 |
| External services | - 105.44 | - 486.00 | - 135.50 | - 112.05 | -86.27 |
| Gross profit | 209.96 | 448.02 | 1 659.49 | 571.61 | 557.55 |
| Social security expenses | -60.00 | -60.00 | -60.00 | -60.00 | -60.00 |
| Other operating expenses | -27.31 | -33.88 | -30.65 | -53.00 | -65.26 |
| EBIT | 122.65 | 354.14 | 1 568.84 | 458.60 | 432.29 |
| Other financial expenses | -4.14 | -7.89 | -68.95 | -37.11 | -14.22 |
| Income from other inv. held as non-curr. assets | 244.03 | 1 113.23 | 691.06 | 506.70 | 2 471.48 |
| Pre-tax profit | 362.53 | 1 459.48 | 2 190.95 | 928.19 | 2 889.55 |
| Income taxes | -74.82 | - 310.09 | - 362.94 | -1 619.32 | - 222.65 |
| Net earnings | 287.71 | 1 149.39 | 1 828.01 | - 691.13 | 2 666.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 11 993.73 | 11 160.97 | 9 432.47 | 13 318.10 | 12 604.06 |
| Long term receivables total | 11 993.73 | 11 160.97 | 9 432.47 | 13 318.10 | 12 604.06 |
| Inventories total | |||||
| Current trade debtors | 79.27 | 95.01 | 372.53 | 174.21 | |
| Current other receivables | 20.99 | 401.03 | 4.53 | 12.05 | 118.84 |
| Current deferred tax assets | 131.79 | 498.28 | |||
| Short term receivables total | 232.05 | 496.05 | 377.06 | 186.27 | 617.12 |
| Cash and bank deposits | 561.07 | 2 243.31 | 3 405.91 | 103.06 | 87.69 |
| Cash and cash equivalents | 561.07 | 2 243.31 | 3 405.91 | 103.06 | 87.69 |
| Balance sheet total (assets) | 12 786.84 | 13 900.33 | 13 215.44 | 13 607.42 | 13 308.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 353.13 | 357.50 | 368.13 | 1 006.25 | 653.04 |
| Other reserves | 5 255.58 | 5 961.69 | 3 450.29 | 5 796.58 | 4 322.81 |
| Retained earnings | 4 882.08 | 4 150.48 | 5 593.56 | 6 415.32 | 5 071.15 |
| Profit of the financial year | 287.71 | 1 149.39 | 1 828.01 | - 691.13 | 2 666.90 |
| Shareholders equity total | 11 278.50 | 12 119.06 | 11 739.99 | 13 027.02 | 13 213.90 |
| Provisions | 1 482.34 | 1 494.84 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 26.00 | 26.00 | 126.00 | 111.00 | 94.97 |
| Short-term deferred tax liabilities | 260.43 | 1 349.46 | 469.41 | ||
| Current liabilities total | 26.00 | 286.43 | 1 475.46 | 580.41 | 94.97 |
| Balance sheet total (liabilities) | 12 786.84 | 13 900.33 | 13 215.44 | 13 607.42 | 13 308.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.