Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDJYSK AUTOOPHUG A/S — Credit Rating and Financial Key Figures
CVR number: 75144210
Gammel Hvorupvej 135, 9400 Nørresundby
karsten@nordjysk-autoophug.dk
tel: 98192325
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 779.87 | 10 114.80 | 10 648.99 | 12 066.84 | 12 353.26 |
| Employee benefit expenses | -7 824.30 | -8 572.69 | -8 891.01 | -8 941.72 | -10 156.34 |
| Total depreciation | - 414.85 | - 436.70 | - 442.87 | - 502.14 | - 582.09 |
| EBIT | 2 540.71 | 1 105.40 | 1 315.11 | 2 622.98 | 1 614.83 |
| Other financial income | 14.42 | 7.28 | 2.90 | 41.68 | 82.28 |
| Other financial expenses | - 104.15 | -70.58 | -51.73 | -2.84 | -0.03 |
| Reduction non-current investment assets | 182.05 | ||||
| Net income from associates (fin.) | 0.51 | 1.32 | 45.66 | ||
| Pre-tax profit | 2 633.54 | 1 043.41 | 1 311.93 | 2 661.82 | 1 697.08 |
| Income taxes | - 539.17 | - 232.34 | - 287.70 | - 586.15 | - 376.58 |
| Net earnings | 2 094.36 | 811.07 | 1 024.23 | 2 075.67 | 1 320.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 168.89 | 7 277.87 | 7 714.32 | 8 000.10 | 7 751.16 |
| Machinery and equipment | 215.97 | 537.51 | 513.23 | 384.80 | 263.37 |
| Tangible assets total | 6 384.86 | 7 815.38 | 8 227.56 | 8 384.90 | 8 014.52 |
| Participating interests | 69.78 | 71.10 | |||
| Investments total | 69.78 | 71.10 | |||
| Non-current loans receivable | 28.13 | 28.13 | |||
| Long term receivables total | 28.13 | 28.13 | |||
| Finished products/goods | 6 446.89 | 6 506.10 | 6 779.86 | 6 109.55 | 6 281.31 |
| Inventories total | 6 446.89 | 6 506.10 | 6 779.86 | 6 109.55 | 6 281.31 |
| Current trade debtors | 2 126.56 | 2 589.83 | 3 043.09 | 2 811.49 | 3 309.40 |
| Current amounts owed by group member comp. | 81.68 | 1 608.49 | |||
| Prepayments and accrued income | 146.84 | 82.91 | 48.30 | 49.84 | 140.41 |
| Current other receivables | 2 194.81 | 404.40 | 141.96 | 143.76 | 74.58 |
| Short term receivables total | 4 468.22 | 3 077.14 | 3 233.34 | 3 086.77 | 5 132.89 |
| Cash and bank deposits | 2 187.42 | 1 563.98 | 1 481.22 | 4 557.17 | 2 530.17 |
| Cash and cash equivalents | 2 187.42 | 1 563.98 | 1 481.22 | 4 557.17 | 2 530.17 |
| Balance sheet total (assets) | 19 585.30 | 19 061.83 | 19 721.98 | 22 138.39 | 21 958.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 2 000.00 | 4 500.00 | |||
| Retained earnings | 11 151.74 | 13 246.10 | 14 057.17 | 13 081.40 | 10 657.07 |
| Profit of the financial year | 2 094.36 | 811.07 | 1 024.23 | 2 075.67 | 1 320.50 |
| Shareholders equity total | 13 846.10 | 14 657.17 | 15 681.40 | 17 757.07 | 17 077.56 |
| Provisions | 512.77 | 595.86 | 685.68 | 737.47 | 715.50 |
| Non-current loans from credit institutions | 510.26 | 464.91 | |||
| Non-current leasing loans | 180.06 | 180.06 | |||
| Non-current liabilities total | 690.32 | 644.97 | |||
| Current loans from credit institutions | 46.03 | 45.35 | |||
| Current trade creditors | 898.78 | 1 619.67 | 1 469.03 | 1 226.68 | 1 708.34 |
| Current owed to participating | 2.68 | 2.68 | 2.68 | 2.68 | 2.68 |
| Current owed to group member | 1 626.13 | 483.42 | 214.29 | ||
| Short-term deferred tax liabilities | 490.80 | 149.25 | 197.89 | 534.36 | 398.55 |
| Other non-interest bearing current liabilities | 1 471.69 | 863.47 | 1 471.01 | 1 880.13 | 2 056.25 |
| Current liabilities total | 4 536.11 | 3 163.83 | 3 354.91 | 3 643.85 | 4 165.82 |
| Balance sheet total (liabilities) | 19 585.30 | 19 061.83 | 19 721.98 | 22 138.39 | 21 958.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.