BREVIS FORSIKRINGSMÆGLERE A/S — Credit Rating and Financial Key Figures
CVR number: 29528578
Tjørringparken 4 B, Tjørring 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 976.10 | 7 768.27 | 9 335.58 | 8 716.89 | 9 720.03 |
| Employee benefit expenses | -4 737.03 | -5 307.12 | -6 305.69 | -6 827.83 | -8 003.90 |
| Other operating expenses | -50.00 | ||||
| Total depreciation | - 250.71 | -92.44 | -51.43 | -65.77 | -46.80 |
| EBIT | 1 988.36 | 2 368.70 | 2 978.45 | 1 823.30 | 1 619.33 |
| Other financial income | 310.03 | 50.07 | 42.22 | 104.17 | 93.15 |
| Other financial expenses | -68.40 | - 126.07 | - 181.12 | -90.68 | -81.50 |
| Pre-tax profit | 2 229.99 | 2 292.69 | 2 839.55 | 1 836.79 | 1 630.98 |
| Income taxes | - 457.25 | - 521.18 | - 644.87 | - 426.58 | - 379.22 |
| Net earnings | 1 772.74 | 1 771.51 | 2 194.68 | 1 410.20 | 1 251.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 100.01 | 54.36 | 19.74 | ||
| Intangible assets total | 100.01 | 54.36 | 19.74 | ||
| Tangible assets total | |||||
| Investments total | 20.63 | 20.63 | 20.63 | 20.63 | |
| Non-current other receivables | 20.63 | ||||
| Long term receivables total | 20.63 | ||||
| Inventories total | |||||
| Current trade debtors | 2 567.94 | 1 267.40 | 1 246.23 | 1 729.32 | 1 895.45 |
| Current amounts owed by group member comp. | 766.96 | 863.97 | 387.06 | 402.54 | 201.45 |
| Prepayments and accrued income | 74.58 | 105.77 | 136.03 | 84.08 | 58.36 |
| Current other receivables | 19.70 | 0.23 | 87.43 | 229.76 | 567.33 |
| Short term receivables total | 3 429.19 | 2 237.37 | 1 856.75 | 2 445.70 | 2 722.59 |
| Cash and bank deposits | 3 339.53 | 6 497.88 | 4 961.69 | 6 079.02 | 7 204.82 |
| Cash and cash equivalents | 3 339.53 | 6 497.88 | 4 961.69 | 6 079.02 | 7 204.82 |
| Balance sheet total (assets) | 6 889.35 | 8 810.23 | 6 858.80 | 8 545.34 | 9 948.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
| Shares repurchased | 700.00 | 1 500.00 | 2 100.00 | 1 500.00 | 1 200.00 |
| Retained earnings | -1 470.59 | -1 197.85 | -1 534.73 | - 840.06 | - 629.85 |
| Profit of the financial year | 1 772.74 | 1 771.51 | 2 194.68 | 1 410.20 | 1 251.75 |
| Shareholders equity total | 1 802.15 | 2 873.66 | 3 559.94 | 2 870.15 | 2 621.90 |
| Provisions | 25.00 | 26.00 | 29.00 | 4.00 | 431.50 |
| Non-current other liabilities | 183.14 | 183.14 | 183.14 | 201.78 | 209.24 |
| Non-current deferred tax liabilities | 498.25 | 520.18 | 641.87 | 451.58 | 370.22 |
| Non-current liabilities total | 681.39 | 703.32 | 825.02 | 653.36 | 579.46 |
| Current loans from credit institutions | 85.54 | 645.07 | |||
| Current trade creditors | 2 069.12 | 3 196.17 | 1 577.99 | 3 462.69 | 5 622.26 |
| Current owed to participating | 72.00 | 144.00 | |||
| Short-term deferred tax liabilities | 367.92 | 498.25 | |||
| Other non-interest bearing current liabilities | 1 943.76 | 1 427.27 | 866.86 | 838.08 | 548.91 |
| Current liabilities total | 4 380.80 | 5 207.24 | 2 444.84 | 5 017.84 | 6 315.17 |
| Balance sheet total (liabilities) | 6 889.35 | 8 810.23 | 6 858.80 | 8 545.34 | 9 948.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.