Berg Rådgivning ApS — Credit Rating and Financial Key Figures
CVR number: 41234253
Dybdalgårdvej 5, 5750 Ringe
lars@bergrevision.dk
tel: 40209671
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 017.13 | 900.72 | 299.48 | -44.06 |
| Employee benefit expenses | - 421.76 | - 503.35 | - 147.15 | -0.30 |
| EBIT | 595.37 | 397.37 | 152.33 | -44.36 |
| Other financial income | 0.19 | |||
| Pre-tax profit | 595.37 | 397.37 | 152.52 | -44.36 |
| Income taxes | - 131.19 | -87.41 | -33.55 | 9.76 |
| Net earnings | 464.18 | 309.97 | 118.97 | -34.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Non-current loans receivable | 5.94 | |||
| Long term receivables total | 5.94 | |||
| Inventories total | ||||
| Current trade debtors | 50.07 | 15.31 | ||
| Prepayments and accrued income | 2.68 | |||
| Current other receivables | 7.97 | 2.18 | 0.72 | |
| Current deferred tax assets | 9.76 | |||
| Short term receivables total | 52.75 | 23.29 | 2.18 | 10.48 |
| Cash and bank deposits | 888.86 | 745.40 | 193.65 | 116.82 |
| Cash and cash equivalents | 888.86 | 745.40 | 193.65 | 116.82 |
| Balance sheet total (assets) | 947.55 | 768.68 | 195.83 | 127.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 460.00 | 400.00 | ||
| Other reserves | - 400.00 | |||
| Retained earnings | - 373.78 | 90.40 | 0.37 | 119.33 |
| Profit of the financial year | 464.18 | 309.97 | 118.97 | -34.60 |
| Shareholders equity total | 590.40 | 440.37 | 159.34 | 124.73 |
| Provisions | -24.31 | |||
| Non-current other liabilities | 24.31 | |||
| Non-current liabilities total | 24.31 | |||
| Current trade creditors | 10.07 | 0.84 | 0.38 | |
| Current owed to participating | 84.49 | 90.16 | 2.57 | 2.57 |
| Current owed to group member | 44.31 | 20.00 | ||
| Short-term deferred tax liabilities | 131.19 | 87.41 | 33.55 | |
| Other non-interest bearing current liabilities | 87.09 | 129.91 | ||
| Current liabilities total | 357.15 | 328.31 | 36.49 | 2.57 |
| Balance sheet total (liabilities) | 947.55 | 768.68 | 195.83 | 127.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.