MG Kloak & Anlæg ApS — Credit Rating and Financial Key Figures
CVR number: 41714883
Baggesdamvej 23, Skibsted 9293 Kongerslev
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 650.82 | 582.20 | 207.93 |
Employee benefit expenses | - 719.45 | - 634.56 | - 626.67 |
Total depreciation | -9.71 | -71.72 | -79.47 |
EBIT | 921.66 | - 124.08 | - 498.22 |
Other financial expenses | -29.33 | -48.38 | -48.75 |
Pre-tax profit | 892.33 | - 172.45 | - 546.97 |
Income taxes | - 162.19 | 21.03 | 97.52 |
Net earnings | 730.14 | - 151.42 | - 449.45 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 286.79 | 263.07 | 222.80 |
Tangible assets total | 286.79 | 263.07 | 222.80 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 48.64 | 304.84 | 9.21 |
Current other receivables | 650.09 | 246.28 | 397.59 |
Current deferred tax assets | 63.23 | 147.59 | |
Short term receivables total | 698.73 | 614.34 | 554.40 |
Cash and bank deposits | 444.87 | 507.30 | |
Cash and cash equivalents | 444.87 | 507.30 | |
Balance sheet total (assets) | 1 430.39 | 1 384.72 | 777.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 730.14 | 578.72 | |
Profit of the financial year | 730.14 | - 151.42 | - 449.45 |
Shareholders equity total | 770.14 | 618.72 | 169.26 |
Provisions | 14.17 | ||
Non-current liabilities total | |||
Current loans from credit institutions | 293.52 | ||
Current trade creditors | 323.03 | 337.80 | 218.98 |
Current owed to participating | 9.98 | 24.38 | |
Short-term deferred tax liabilities | 148.02 | ||
Other non-interest bearing current liabilities | 175.03 | 418.23 | 71.05 |
Current liabilities total | 646.08 | 766.00 | 607.93 |
Balance sheet total (liabilities) | 1 430.39 | 1 384.72 | 777.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.