Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HAMICH ApS — Credit Rating and Financial Key Figures
CVR number: 28326696
Ved Kæret 4, 2820 Gentofte
tel: 40640004
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 161.42 | 99.96 | - 225.45 | 121.79 | 70.70 |
| Other operating expenses | -3.50 | ||||
| Total depreciation | -36.90 | -36.90 | -25.03 | -28.86 | -24.96 |
| EBIT | - 198.32 | 59.56 | - 250.48 | 92.93 | 45.74 |
| Other financial income | 9.28 | 3.27 | 0.35 | 19.06 | 0.54 |
| Other financial expenses | -28.13 | -28.03 | -24.48 | -29.04 | -12.08 |
| Net income from associates (fin.) | 61.86 | 600.37 | -39.29 | - 407.67 | -37.95 |
| Pre-tax profit | - 155.31 | 635.17 | - 313.90 | - 324.73 | -3.74 |
| Income taxes | 32.30 | -19.21 | 57.73 | -21.97 | -7.95 |
| Net earnings | - 123.01 | 615.96 | - 256.17 | - 346.69 | -11.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 11.70 | 7.80 | 232.37 | 203.51 | 178.55 |
| Machinery and equipment | 126.50 | ||||
| Tangible assets total | 138.20 | 7.80 | 232.37 | 203.51 | 178.55 |
| Holdings in group member companies | 500.00 | 1 100.37 | 500.00 | 547.67 | 509.72 |
| Participating interests | 2 124.71 | 1 584.70 | 100.00 | 100.00 | 100.00 |
| Investments total | 2 624.71 | 2 685.07 | 600.00 | 647.67 | 609.72 |
| Non-current loans receivable | 0.05 | 13.80 | 15.14 | 16.20 | 37.46 |
| Long term receivables total | 0.05 | 13.80 | 15.14 | 16.20 | 37.46 |
| Finished products/goods | 280.86 | 302.83 | 323.24 | 376.86 | 406.62 |
| Inventories total | 280.86 | 302.83 | 323.24 | 376.86 | 406.62 |
| Current trade debtors | 21.25 | ||||
| Current amounts owed by group member comp. | 155.43 | 307.83 | 83.73 | 166.67 | |
| Current owed by particip. interest comp. | 100.00 | 100.00 | 100.00 | 100.00 | |
| Current other receivables | 20.67 | 49.21 | 41.67 | 25.25 | 3.67 |
| Current deferred tax assets | 154.40 | 12.88 | 70.61 | 66.59 | 61.63 |
| Short term receivables total | 330.51 | 469.92 | 296.01 | 358.51 | 186.55 |
| Cash and bank deposits | 19.94 | 24.69 | 751.36 | 47.82 | 33.22 |
| Cash and cash equivalents | 19.94 | 24.69 | 751.36 | 47.82 | 33.22 |
| Balance sheet total (assets) | 3 394.27 | 3 504.11 | 2 218.12 | 1 650.57 | 1 452.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 1 442.49 | 902.49 | |||
| Shares repurchased | 113.00 | 114.40 | |||
| Other reserves | 179.99 | 780.36 | |||
| Retained earnings | 1 199.99 | 362.21 | 1 758.54 | 1 502.37 | 1 155.67 |
| Profit of the financial year | - 123.01 | 615.96 | - 256.17 | - 346.69 | -11.70 |
| Shareholders equity total | 2 937.47 | 2 900.43 | 1 627.37 | 1 280.67 | 1 268.98 |
| Non-current liabilities total | |||||
| Current owed to group member | 0.16 | ||||
| Short-term deferred tax liabilities | 36.78 | 36.78 | |||
| Other non-interest bearing current liabilities | 456.80 | 566.90 | 553.96 | 369.90 | 182.99 |
| Current liabilities total | 456.80 | 603.68 | 590.75 | 369.90 | 183.15 |
| Balance sheet total (liabilities) | 3 394.27 | 3 504.11 | 2 218.12 | 1 650.57 | 1 452.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.