Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Boye Broer ApS — Credit Rating and Financial Key Figures
CVR number: 40631984
F.L.Smidths Vej 20, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 145.43 | 860.96 | 847.26 | 917.04 | 1 318.64 |
| Employee benefit expenses | - 904.31 | - 713.54 | - 715.72 | - 746.48 | - 878.45 |
| Other operating expenses | -13.86 | ||||
| Total depreciation | -64.71 | -79.46 | -85.33 | -98.00 | -90.67 |
| EBIT | 176.40 | 67.95 | 32.34 | 72.56 | 349.52 |
| Other financial income | 0.05 | 2.09 | 1.08 | ||
| Other financial expenses | -33.58 | -32.32 | -31.79 | -33.15 | -31.84 |
| Pre-tax profit | 142.83 | 35.63 | 0.61 | 41.50 | 318.76 |
| Income taxes | -31.40 | -8.00 | -0.10 | -7.84 | -70.54 |
| Net earnings | 111.43 | 27.63 | 0.51 | 33.66 | 248.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 361.93 | 519.47 | 458.27 | 360.27 | 269.60 |
| Tangible assets total | 361.93 | 519.47 | 458.27 | 360.27 | 269.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 373.93 | 308.79 | 374.24 | 300.31 | 298.68 |
| Inventories total | 373.93 | 308.79 | 374.24 | 300.31 | 298.68 |
| Current trade debtors | 264.92 | 90.33 | 353.94 | 442.42 | 127.14 |
| Current other receivables | 0.01 | 0.01 | 0.01 | ||
| Current deferred tax assets | 4.00 | ||||
| Short term receivables total | 264.93 | 90.34 | 357.95 | 442.42 | 127.14 |
| Cash and bank deposits | 160.88 | 323.73 | 112.75 | 479.69 | 1 410.08 |
| Cash and cash equivalents | 160.88 | 323.73 | 112.75 | 479.69 | 1 410.08 |
| Balance sheet total (assets) | 1 161.67 | 1 242.33 | 1 303.22 | 1 582.69 | 2 105.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 6.15 | 117.58 | 145.22 | 145.72 | 179.39 |
| Profit of the financial year | 111.43 | 27.63 | 0.51 | 33.66 | 248.22 |
| Shareholders equity total | 157.58 | 185.22 | 185.72 | 219.39 | 467.60 |
| Provisions | 17.30 | 25.30 | 25.40 | 25.72 | 19.57 |
| Non-current liabilities total | |||||
| Advances received | 55.00 | 51.98 | |||
| Current trade creditors | 62.65 | 41.50 | 45.32 | 140.14 | 276.44 |
| Current owed to participating | 755.18 | 799.44 | 826.49 | 860.04 | 825.62 |
| Short-term deferred tax liabilities | 17.29 | 5.52 | 74.69 | ||
| Other non-interest bearing current liabilities | 151.67 | 190.87 | 220.28 | 276.88 | 389.58 |
| Current liabilities total | 986.79 | 1 031.82 | 1 092.09 | 1 337.59 | 1 618.32 |
| Balance sheet total (liabilities) | 1 161.67 | 1 242.33 | 1 303.22 | 1 582.69 | 2 105.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.