Maersk Air Cargo A/S — Credit Rating and Financial Key Figures
CVR number: 40854126
Esplanaden 50, 1263 København K
Income statement (mUSD)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 162.39 | 170.81 | 166.92 | 201.94 | 282.80 |
| Costs of manufacturing | -96.22 | - 153.84 | |||
| External services | -72.09 | -75.38 | |||
| Gross profit | 162.39 | 170.81 | 166.92 | 33.62 | 53.58 |
| Employee benefit expenses | -21.02 | -23.71 | |||
| Total depreciation | -43.25 | -54.81 | |||
| EBIT | 162.39 | 170.81 | 166.92 | -30.65 | -24.94 |
| Other financial income | 0.12 | 0.79 | |||
| Other financial expenses | -7.42 | -13.52 | |||
| Net income from associates (fin.) | -0.01 | ||||
| Pre-tax profit | 25.21 | 26.91 | 9.15 | -37.96 | -37.68 |
| Income taxes | 8.23 | 8.28 | |||
| Net earnings | 25.21 | 26.91 | 9.15 | -29.73 | -29.39 |
Assets (mUSD)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 31.48 | 37.50 | |||
| Machinery and equipment | 200.68 | 168.62 | |||
| Advance payments and construction in progress | 11.11 | 10.15 | |||
| Tangible assets total | 243.27 | 216.27 | |||
| Holdings in group member companies | 0.46 | ||||
| Investments total | 299.20 | 321.03 | 240.04 | 6.70 | 7.16 |
| Deferred tax assets | 4.26 | 9.32 | |||
| Long term receivables total | 4.26 | 9.32 | |||
| Raw materials and consumables | 14.67 | 18.52 | |||
| Inventories total | 14.67 | 18.52 | |||
| Current trade debtors | 17.33 | 43.54 | |||
| Current amounts owed by group member comp. | 0.00 | 25.40 | 125.09 | ||
| Prepayments and accrued income | 6.81 | 9.38 | |||
| Current other receivables | 27.57 | 38.40 | |||
| Current deferred tax assets | 4.79 | 5.25 | |||
| Short term receivables total | 0.00 | 81.91 | 221.66 | ||
| Cash and bank deposits | 0.01 | 0.01 | |||
| Cash and cash equivalents | 0.01 | 0.01 | |||
| Balance sheet total (assets) | 299.20 | 321.03 | 240.04 | 350.82 | 472.94 |
Equity and liabilities (mUSD)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 162.75 | 109.35 | 8.87 | 8.38 |
| Other reserves | 160.84 | ||||
| Retained earnings | -25.21 | -26.91 | -9.15 | 91.48 | 62.24 |
| Profit of the financial year | 25.21 | 26.91 | 9.15 | -29.73 | -29.39 |
| Shareholders equity total | 160.84 | 162.75 | 109.35 | 70.62 | 41.23 |
| Provisions | 19.32 | 15.46 | 14.34 | 18.93 | 30.08 |
| Non-current leasing loans | 131.94 | 105.52 | |||
| Non-current liabilities total | 131.94 | 105.52 | |||
| Current loans from credit institutions | 26.57 | 26.42 | |||
| Current trade creditors | 8.96 | 15.13 | |||
| Current owed to group member | 91.55 | 252.02 | |||
| Other non-interest bearing current liabilities | 2.25 | 2.54 | |||
| Current liabilities total | 129.32 | 296.11 | |||
| Balance sheet total (liabilities) | 180.16 | 178.21 | 123.69 | 350.82 | 472.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.