Kongevejen 430 ApS — Credit Rating and Financial Key Figures
CVR number: 40226931
Bregnerødvej 37, 3250 Gilleleje
cl@passebaekgaard.dk
tel: 29625440
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 522.63 | 339.99 | - 350.27 | 2 156.08 | 291.19 |
| Employee benefit expenses | -1 198.20 | -1 289.13 | - 241.51 | ||
| Total depreciation | -19.20 | -26.23 | -26.23 | -59.50 | |
| EBIT | - 694.77 | - 975.37 | - 618.01 | 2 096.58 | 291.19 |
| Other financial expenses | -0.68 | -1.71 | -77.05 | -1.61 | -13.16 |
| Pre-tax profit | - 695.45 | - 977.08 | - 695.06 | 2 094.97 | 278.03 |
| Net earnings | - 695.45 | - 977.08 | - 695.06 | 2 094.97 | 278.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 85.74 | ||||
| Machinery and equipment | 111.97 | 59.50 | 50.00 | ||
| Tangible assets total | 111.97 | 85.74 | 59.50 | 50.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 50.60 | 75.10 | |||
| Inventories total | 50.60 | 75.10 | |||
| Current trade debtors | 12.80 | 0.56 | 66.85 | ||
| Prepayments and accrued income | 0.78 | ||||
| Current other receivables | 54.12 | 2.93 | 13.46 | ||
| Short term receivables total | 67.70 | 3.48 | 13.46 | 66.85 | |
| Cash and bank deposits | 149.71 | 594.71 | 1.49 | 66.62 | 308.36 |
| Cash and cash equivalents | 149.71 | 594.71 | 1.49 | 66.62 | 308.36 |
| Balance sheet total (assets) | 379.98 | 759.04 | 74.45 | 66.62 | 425.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | - 695.45 | -1 672.53 | -2 367.59 | - 272.62 | |
| Profit of the financial year | - 695.45 | - 977.08 | - 695.06 | 2 094.97 | 278.03 |
| Shareholders equity total | - 395.45 | -1 372.53 | -2 067.59 | 27.38 | 305.41 |
| Non-current owed to group member | 2 075.99 | 7.40 | 7.40 | ||
| Non-current liabilities total | 2 075.99 | 7.40 | 7.40 | ||
| Current loans from credit institutions | 22.86 | ||||
| Current trade creditors | 9.42 | 25.51 | 10.89 | ||
| Current owed to group member | 700.00 | 1 700.00 | |||
| Other non-interest bearing current liabilities | 66.01 | 383.19 | 55.16 | 31.84 | 112.40 |
| Current liabilities total | 775.43 | 2 131.57 | 66.05 | 31.84 | 112.40 |
| Balance sheet total (liabilities) | 379.98 | 759.04 | 74.45 | 66.62 | 425.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.