Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KTM9076 ApS — Credit Rating and Financial Key Figures
CVR number: 36029781
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 016.97 | 3 411.06 | 2 165.43 | 3 437.95 | 3 767.53 |
| Costs of management | -22.56 | -62.35 | -14.97 | -16.73 | -14.97 |
| EBIT | 2 994.42 | 3 348.70 | 2 150.45 | 3 421.21 | 3 752.56 |
| Other financial income | 1 238.60 | 3 949.73 | 2 520.81 | 3 104.50 | 3 503.73 |
| Other financial expenses | -0.02 | -0.02 | |||
| Pre-tax profit | 4 233.02 | 7 298.44 | 4 671.26 | 6 525.69 | 7 256.26 |
| Income taxes | - 951.08 | -1 636.22 | -1 069.81 | -1 476.17 | -1 651.98 |
| Net earnings | 3 281.94 | 5 662.22 | 3 601.45 | 5 049.52 | 5 604.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 6 684.00 | 7 349.00 | 8 084.00 | 8 959.00 | 8 959.00 |
| Investments total | 6 771.50 | 7 436.50 | 8 084.00 | 8 959.00 | 8 959.00 |
| Non-curr. owed by particip. interest comp. | 1 720.33 | 5 555.33 | 10 520.33 | 13 495.00 | 16 640.00 |
| Long term receivables total | 1 720.33 | 5 555.33 | 10 520.33 | 13 495.00 | 16 640.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 5 432.91 | 8 742.53 | 4 913.19 | 6 589.65 | 9 048.60 |
| Prepayments and accrued income | 7.39 | 2.76 | 2.98 | 3.44 | 63.85 |
| Current other receivables | 87.50 | 87.50 | |||
| Short term receivables total | 5 440.30 | 8 745.29 | 5 003.67 | 6 680.60 | 9 112.45 |
| Balance sheet total (assets) | 13 932.14 | 21 737.13 | 23 608.00 | 29 134.60 | 34 711.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 113.00 | 114.40 | 46.73 | 2 500.00 | |
| Retained earnings | 6 209.95 | 9 377.49 | 15 039.71 | 18 594.43 | 21 143.95 |
| Profit of the financial year | 3 281.94 | 5 662.22 | 3 601.45 | 5 049.52 | 5 604.28 |
| Shareholders equity total | 9 854.89 | 15 404.11 | 18 891.16 | 23 940.68 | 29 498.23 |
| Provisions | 1 005.75 | 1 003.70 | 1 144.80 | 1 253.03 | 1 521.66 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 835.01 | 1 568.27 | 785.87 | 1 118.38 | 370.18 |
| Other non-interest bearing current liabilities | 2 236.49 | 3 761.05 | 2 786.17 | 2 822.51 | 3 321.38 |
| Current liabilities total | 3 071.50 | 5 329.32 | 3 572.05 | 3 940.89 | 3 691.56 |
| Balance sheet total (liabilities) | 13 932.14 | 21 737.13 | 23 608.00 | 29 134.60 | 34 711.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.