Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JO HYDRAULICS A/S — Credit Rating and Financial Key Figures
CVR number: 32946127
Virringvej 74, Virring 8660 Skanderborg
info@johydraulics.dk
tel: 88807059
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 43.70 | 175.94 | 327.76 | ||
| Gross profit | 7 763.45 | 11 512.43 | 20 085.00 | 16 576.41 | 18 841.19 |
| Costs of management | -2 740.14 | -3 173.07 | -6 558.91 | -6 602.63 | -7 246.43 |
| Costs of distribution | - 465.26 | - 930.35 | -6 971.76 | -7 211.77 | -8 346.27 |
| Other operating expenses | -36.40 | ||||
| EBIT | 4 558.05 | 7 452.72 | 6 554.34 | 2 937.94 | 3 539.85 |
| Other financial income | 12.16 | 10.86 | 28.05 | 23.21 | |
| Other financial expenses | -17.13 | -22.04 | -85.82 | - 162.39 | -64.78 |
| Pre-tax profit | 4 540.92 | 7 442.85 | 6 479.38 | 2 803.60 | 3 498.28 |
| Income taxes | -1 015.80 | -1 650.74 | -1 441.88 | - 623.63 | - 778.97 |
| Net earnings | 3 525.12 | 5 792.11 | 5 037.50 | 2 179.97 | 2 719.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 174.00 | ||||
| Intangible assets total | 174.00 | ||||
| Buildings | 267.45 | 772.77 | 1 179.78 | 864.90 | 619.94 |
| Machinery and equipment | 242.28 | 908.34 | 1 382.88 | 1 018.99 | 744.37 |
| Tangible assets total | 509.73 | 1 681.11 | 2 562.66 | 1 883.89 | 1 364.31 |
| Investments total | 25.00 | 25.00 | 25.00 | 32.56 | 32.79 |
| Long term receivables total | |||||
| Finished products/goods | 6 375.52 | 9 750.11 | 14 870.46 | 12 037.73 | 13 044.15 |
| Advance payments | 117.38 | 128.82 | 71.69 | 899.78 | |
| Inventories total | 6 492.90 | 9 878.93 | 14 942.15 | 12 937.51 | 13 044.15 |
| Current trade debtors | 8 058.71 | 8 150.37 | 8 485.04 | 7 650.39 | 8 111.53 |
| Prepayments and accrued income | 63.69 | 61.01 | 116.29 | 113.35 | 85.99 |
| Current other receivables | 877.03 | 156.33 | 256.01 | ||
| Short term receivables total | 8 999.42 | 8 367.72 | 8 601.34 | 8 019.75 | 8 197.52 |
| Cash and bank deposits | 2 650.06 | 114.04 | 1 148.62 | 601.99 | 112.09 |
| Cash and cash equivalents | 2 650.06 | 114.04 | 1 148.62 | 601.99 | 112.09 |
| Balance sheet total (assets) | 18 677.10 | 20 066.81 | 27 453.76 | 23 475.71 | 22 750.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 506.00 | 506.00 | 506.00 | 506.00 | 506.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 6 000.00 | ||
| Other reserves | -2 000.00 | -1 000.00 | -6 000.00 | ||
| Retained earnings | 3 199.26 | 3 724.38 | 7 516.48 | 11 553.98 | 7 733.95 |
| Profit of the financial year | 3 525.12 | 5 792.11 | 5 037.50 | 2 179.97 | 2 719.30 |
| Shareholders equity total | 7 230.38 | 10 022.48 | 13 059.98 | 14 239.95 | 10 959.25 |
| Provisions | 5.10 | 40.57 | 160.96 | 46.44 | 25.98 |
| Non-current deferred tax liabilities | 1 023.90 | 1 615.27 | 1 128.50 | 738.14 | 799.44 |
| Non-current liabilities total | 1 023.90 | 1 615.27 | 1 128.50 | 738.14 | 799.44 |
| Current loans from credit institutions | 426.66 | 36.28 | 48.20 | 1 227.62 | |
| Advances received | 87.39 | 85.97 | 105.82 | 51.62 | |
| Current trade creditors | 6 324.77 | 4 251.44 | 6 498.38 | 5 705.97 | 5 958.40 |
| Current owed to participating | 27.28 | 491.74 | 20.60 | 909.20 | |
| Current owed to group member | 689.61 | 981.26 | 241.43 | ||
| Short-term deferred tax liabilities | 652.72 | 738.14 | |||
| Other non-interest bearing current liabilities | 3 352.85 | 3 597.14 | 5 388.32 | 1 589.33 | 1 839.78 |
| Current liabilities total | 10 417.73 | 8 388.49 | 13 104.33 | 8 451.17 | 10 966.19 |
| Balance sheet total (liabilities) | 18 677.10 | 20 066.81 | 27 453.76 | 23 475.71 | 22 750.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.