Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KMG 55 ApS — Credit Rating and Financial Key Figures
CVR number: 36718021
Sandbjergvej 11, 2970 Hørsholm
info@hea.dk
tel: 33314500
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 574.28 | 2 662.80 | 2 170.88 | 2 999.51 | 3 608.44 |
| Total depreciation | - 257.56 | - 257.56 | - 258.98 | - 259.16 | - 259.16 |
| EBIT | 1 316.73 | 2 405.24 | 1 911.90 | 2 740.35 | 3 349.28 |
| Other financial income | 5.87 | 28.43 | 92.40 | 3.94 | 69.81 |
| Other financial expenses | - 113.29 | - 250.00 | -1 841.83 | -1 864.62 | -1 265.78 |
| Pre-tax profit | 1 209.31 | 2 183.67 | 162.47 | 879.67 | 2 153.30 |
| Income taxes | - 267.82 | - 484.27 | -35.31 | - 195.56 | - 481.22 |
| Net earnings | 941.50 | 1 699.40 | 127.16 | 684.11 | 1 672.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 80 327.13 | 80 069.58 | 80 454.13 | 80 194.96 | 79 935.80 |
| Tangible assets total | 80 327.13 | 80 069.58 | 80 454.13 | 80 194.96 | 79 935.80 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 57.97 | 26.92 | 87.31 | ||
| Current amounts owed by group member comp. | 722.91 | 2 537.75 | 586.26 | 2 327.37 | |
| Prepayments and accrued income | 44.56 | 41.29 | |||
| Current other receivables | 90.71 | 91.17 | 91.85 | 92.54 | 92.54 |
| Current deferred tax assets | 38.63 | ||||
| Short term receivables total | 916.15 | 2 697.12 | 217.79 | 678.80 | 2 419.91 |
| Balance sheet total (assets) | 81 243.28 | 82 766.69 | 80 671.92 | 80 873.76 | 82 355.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 725.00 | 2 600.00 | 586.00 | 2 300.00 | |
| Retained earnings | 35 551.12 | 33 892.62 | 35 592.02 | 35 133.18 | 33 517.29 |
| Profit of the financial year | 941.50 | 1 699.40 | 127.16 | 684.11 | 1 672.08 |
| Shareholders equity total | 37 267.62 | 38 242.02 | 35 769.18 | 36 453.29 | 37 539.38 |
| Provisions | 633.60 | 705.30 | 777.90 | 851.60 | 925.40 |
| Non-current loans from credit institutions | 41 452.55 | 41 461.52 | 41 598.19 | 41 599.67 | 41 601.14 |
| Non-current liabilities total | 41 452.55 | 41 461.52 | 41 598.19 | 41 599.67 | 41 601.14 |
| Advances received | 94.02 | 61.33 | 93.33 | 61.33 | 61.76 |
| Current owed to group member | 472.76 | ||||
| Short-term deferred tax liabilities | 201.61 | 430.72 | 131.97 | 441.23 | |
| Other non-interest bearing current liabilities | 1 593.89 | 1 865.81 | 1 960.56 | 1 775.90 | 1 786.80 |
| Current liabilities total | 1 889.52 | 2 357.85 | 2 526.65 | 1 969.20 | 2 289.79 |
| Balance sheet total (liabilities) | 81 243.28 | 82 766.69 | 80 671.92 | 80 873.76 | 82 355.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.