Søren Eslund Holding ApS
CVR number: 39894939
Industrivænget 1, 8783 Hornsyld
eslund@mail.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -4.39 | -5.00 | -5.84 | ||
| Gross profit | -4.39 | -5.00 | -5.84 | -5.00 | -6.81 |
| EBIT | -4.39 | -5.00 | -5.84 | -5.00 | -6.81 |
| Other financial income | 17.75 | 23.48 | 26.75 | 22.26 | 44.03 |
| Other financial expenses | -4.30 | -1.99 | -1.64 | -1.09 | -0.04 |
| Net income from associates (fin.) | -29.96 | -2.39 | |||
| Pre-tax profit | -20.91 | 14.10 | 19.26 | 16.17 | 37.18 |
| Income taxes | -3.23 | -4.27 | -3.61 | -8.18 | |
| Net earnings | -20.91 | 10.88 | 15.00 | 12.56 | 29.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 28.57 | ||||
| Investments total | 28.57 | ||||
| Non-current loans receivable | 152.80 | 152.80 | 579.80 | 579.80 | |
| Non-current other receivables | 646.00 | 662.40 | 427.00 | ||
| Long term receivables total | 646.00 | 815.20 | 579.80 | 579.80 | 579.80 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 293.20 | ||||
| Current owed by particip. interest comp. | 7.33 | ||||
| Current other receivables | 3.87 | 7.08 | 9.95 | 455.99 | 478.90 |
| Short term receivables total | 11.21 | 7.08 | 303.15 | 455.99 | 478.90 |
| Other current investments | 152.80 | 65.66 | 97.43 | ||
| Cash and bank deposits | 297.18 | 327.58 | 283.79 | 77.23 | 61.10 |
| Cash and cash equivalents | 449.97 | 327.58 | 283.79 | 142.89 | 158.53 |
| Balance sheet total (assets) | 1 135.75 | 1 149.85 | 1 166.74 | 1 178.68 | 1 217.22 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 102.66 | 1 081.75 | 1 092.63 | 1 107.63 | 1 120.19 |
| Profit of the financial year | -20.91 | 10.88 | 15.00 | 12.56 | 29.00 |
| Shareholders equity total | 1 131.75 | 1 142.63 | 1 157.63 | 1 170.19 | 1 199.19 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Current owed to participating | 0.84 | ||||
| Short-term deferred tax liabilities | 3.23 | 4.27 | 3.47 | 7.95 | |
| Other non-interest bearing current liabilities | 1.02 | 6.08 | |||
| Current liabilities total | 4.00 | 7.22 | 9.11 | 8.49 | 18.03 |
| Balance sheet total (liabilities) | 1 135.75 | 1 149.85 | 1 166.74 | 1 178.68 | 1 217.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.