BACH GRUPPEN A/S — Credit Rating and Financial Key Figures
CVR number: 33378734
Farvervej 1, 8800 Viborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 847.00 | 4 373.93 | 4 578.99 | ||
Other operating income | 956.96 | 608.74 | |||
External services | -5 480.13 | -5 629.33 | |||
Gross profit | 2 847.00 | - 149.25 | - 441.60 | ||
Employee benefit expenses | -3 428.06 | -3 697.60 | |||
Other operating expenses | - 129.45 | ||||
Total depreciation | - 413.03 | - 376.44 | |||
EBIT | -4 891.00 | -3 606.00 | -5 052.00 | -4 119.78 | -4 515.64 |
Other financial income | 6 721.53 | 11 669.93 | |||
Other financial expenses | -34 192.32 | -28 982.83 | |||
Net income from associates (fin.) | 171 243.19 | 138 022.56 | |||
Pre-tax profit | 229 828.00 | 363 926.00 | 245 815.00 | 139 652.62 | 116 194.03 |
Income taxes | 6 917.08 | 4 965.97 | |||
Net earnings | 229 828.00 | 363 926.00 | 245 815.00 | 146 569.70 | 121 160.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 1 176.47 | 825.27 | |||
Intangible assets total | 1 176.47 | 825.27 | |||
Machinery and equipment | 352.97 | 327.74 | |||
Tangible assets total | 352.97 | 327.74 | |||
Holdings in group member companies | 2 115 925.90 | 2 174 494.44 | |||
Participating interests | 436 750.01 | 299 240.27 | |||
Investments total | 2 441 776.00 | 2 873 369.00 | 2 821 557.00 | 2 552 675.91 | 2 473 734.71 |
Non-curr. owed by group member comp. | 235 611.80 | 269 753.79 | |||
Non-curr. owed by particip. interest comp. | 22 513.42 | ||||
Non-current loans receivable | 1 300.00 | ||||
Non-current other receivables | 94 600.00 | 94 400.00 | |||
Long term receivables total | 331 511.80 | 386 667.21 | |||
Inventories total | |||||
Current amounts owed by group member comp. | 26 762.03 | 25 993.13 | |||
Current owed by particip. interest comp. | 27 243.06 | 9 164.47 | |||
Prepayments and accrued income | 1 729.21 | 1 799.89 | |||
Current other receivables | 32 680.18 | 31 458.15 | |||
Current deferred tax assets | 6 997.58 | 4 718.56 | |||
Short term receivables total | 95 412.07 | 73 134.20 | |||
Cash and bank deposits | 10 599.91 | 10 610.94 | |||
Cash and cash equivalents | 10 599.91 | 10 610.94 | |||
Balance sheet total (assets) | 2 441 776.00 | 2 873 369.00 | 2 821 557.00 | 2 991 729.14 | 2 945 300.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 451 276.00 | 1 856 271.00 | 2 210 427.00 | 10 000.00 | 10 000.00 |
Other reserves | 1 565 945.33 | 1 481 433.02 | |||
Retained earnings | - 229 828.00 | - 363 926.00 | - 245 815.00 | 624 476.01 | 855 506.37 |
Profit of the financial year | 229 828.00 | 363 926.00 | 245 815.00 | 146 569.70 | 121 160.00 |
Shareholders equity total | 1 451 276.00 | 1 856 271.00 | 2 210 427.00 | 2 346 991.04 | 2 468 099.38 |
Provisions | 177.67 | ||||
Non-current owed to group member | 360 000.00 | 180 000.00 | |||
Non-current deferred tax liabilities | 476.96 | 501.90 | |||
Non-current liabilities total | 360 476.96 | 180 501.90 | |||
Current loans from credit institutions | 0.08 | ||||
Current trade creditors | 2 223.44 | 1 771.32 | |||
Current owed to participating | 39.44 | ||||
Current owed to group member | 278 415.35 | 292 704.14 | |||
Other non-interest bearing current liabilities | 3 405.17 | 2 223.32 | |||
Current liabilities total | 284 083.48 | 296 698.78 | |||
Balance sheet total (liabilities) | 1 451 276.00 | 1 856 271.00 | 2 210 427.00 | 2 991 729.14 | 2 945 300.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.