BECKSöNDERGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 26990564
Emdrupvej 26 D, 2100 København Ø
finance@becksondergaard.com
tel: 35837083
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 017.27 | 11 854.33 | 12 059.18 | 13 861.87 | 10 083.45 |
Employee benefit expenses | -20 484.34 | -14 898.14 | -13 023.44 | -12 954.20 | -11 576.90 |
Total depreciation | -3 870.65 | -3 349.40 | -1 388.58 | - 397.34 | - 356.34 |
EBIT | -10 337.72 | -6 393.21 | -2 352.84 | 510.33 | -1 849.79 |
Other financial income | 21.80 | 50.37 | 57.02 | 143.31 | 934.75 |
Other financial expenses | -1 311.06 | -1 760.59 | -2 337.87 | -2 906.55 | -2 491.16 |
Net income from associates (fin.) | 1 891.81 | - 380.59 | 869.09 | 519.44 | -14.79 |
Pre-tax profit | -9 735.16 | -8 484.03 | -3 764.60 | -1 733.47 | -3 420.99 |
Income taxes | 2 515.03 | 1 767.71 | 891.49 | 525.88 | 704.15 |
Net earnings | -7 220.13 | -6 716.31 | -2 873.11 | -1 207.58 | -2 716.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 1 429.05 | 357.52 | 93.69 | 49.32 | 75.02 |
Intangible rights | 77.91 | 70.00 | |||
Intangible assets total | 1 429.05 | 357.52 | 93.69 | 127.23 | 145.02 |
Buildings | 29.89 | 20.95 | 17.36 | 100.19 | 40.45 |
Machinery and equipment | 3 080.83 | 1 213.02 | 427.13 | 335.54 | 429.89 |
Tangible assets total | 3 110.71 | 1 233.97 | 444.49 | 435.73 | 470.34 |
Holdings in group member companies | 2 750.00 | 2 234.51 | 3 171.36 | 3 584.94 | 3 611.60 |
Investments total | 2 750.00 | 2 234.51 | 3 171.36 | 3 584.94 | 3 611.60 |
Non-current other receivables | 622.01 | 263.41 | 268.57 | 275.42 | 303.29 |
Long term receivables total | 622.01 | 263.41 | 268.57 | 275.42 | 303.29 |
Finished products/goods | 21 040.24 | 18 379.85 | 20 807.04 | 14 429.39 | 8 706.65 |
Advance payments | 86.75 | 3 988.17 | 4 892.34 | ||
Inventories total | 21 126.99 | 18 379.85 | 20 807.04 | 18 417.56 | 13 598.99 |
Current trade debtors | 10 643.49 | 10 943.60 | 9 560.14 | 7 391.76 | 6 142.73 |
Current amounts owed by group member comp. | 2 378.60 | 2 004.26 | 801.99 | 2 369.09 | 3 680.99 |
Prepayments and accrued income | 2 062.43 | 1 746.93 | 2 589.93 | 1 838.31 | 2 083.56 |
Current other receivables | 11.71 | 37.77 | 168.73 | ||
Current deferred tax assets | 2 450.70 | 4 218.41 | 3 512.82 | 3 394.60 | 4 098.75 |
Short term receivables total | 17 546.93 | 18 950.98 | 16 464.87 | 15 162.49 | 16 006.03 |
Cash and bank deposits | 656.20 | 1 205.21 | 1 587.04 | 3 677.52 | 3 077.86 |
Cash and cash equivalents | 656.20 | 1 205.21 | 1 587.04 | 3 677.52 | 3 077.86 |
Balance sheet total (assets) | 47 241.89 | 42 625.44 | 42 837.07 | 41 680.89 | 37 213.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 126.00 | 126.00 | 126.00 |
Other reserves | 1 027.45 | 1 824.92 | 2 958.58 | 3 337.54 | 3 217.10 |
Retained earnings | 13 107.08 | 4 954.55 | 7 171.33 | 6 113.39 | 4 900.55 |
Profit of the financial year | -7 220.13 | -6 716.31 | -2 873.11 | -1 207.58 | -2 716.84 |
Shareholders equity total | 7 039.39 | 188.15 | 7 382.80 | 8 369.34 | 5 526.81 |
Provisions | 742.75 | 345.90 | 140.05 | 44.00 | 28.80 |
Non-current loans from credit institutions | 13 000.00 | 10 433.61 | |||
Non-current other liabilities | 543.53 | 909.19 | 919.81 | ||
Non-current deferred tax liabilities | 939.13 | 985.58 | |||
Non-current liabilities total | 543.53 | 909.19 | 919.81 | 13 939.13 | 11 419.19 |
Current loans from credit institutions | 15 186.08 | 13 530.13 | 15 075.35 | 2 457.90 | 5 001.49 |
Current trade creditors | 13 594.00 | 11 953.09 | 12 948.58 | 11 287.82 | 9 549.73 |
Current owed to group member | 6 120.34 | 11 246.52 | 2 050.07 | 2 216.76 | 1 922.62 |
Other non-interest bearing current liabilities | 4 015.80 | 4 452.45 | 4 320.41 | 3 365.94 | 3 764.49 |
Current liabilities total | 38 916.22 | 41 182.20 | 34 394.41 | 19 328.42 | 20 238.33 |
Balance sheet total (liabilities) | 47 241.89 | 42 625.44 | 42 837.07 | 41 680.89 | 37 213.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.