CPG Holding 2015 ApS — Credit Rating and Financial Key Figures
CVR number: 37296295
Sejrs Allé 37, 8240 Risskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -19.63 | -13.51 | -14.02 | ||
| EBIT | -5.47 | -5.47 | -19.63 | -13.51 | -14.02 |
| Other financial income | 530.63 | 119.11 | 108.24 | 2 207.45 | 1 401.96 |
| Other financial expenses | -1.22 | - 739.01 | - 111.59 | -1 100.19 | |
| Net income from associates (fin.) | 8 845.56 | 14 421.73 | 13 509.77 | 16 381.79 | 19 148.58 |
| Pre-tax profit | 9 369.49 | 13 796.35 | 13 486.79 | 18 575.73 | 19 436.33 |
| Income taxes | - 110.77 | 137.58 | 5.01 | - 482.65 | - 304.72 |
| Net earnings | 9 258.72 | 13 933.93 | 13 491.81 | 18 093.08 | 19 131.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 18 496.65 | 32 918.38 | 40 828.15 | 46 044.94 | 51 193.52 |
| Investments total | 18 496.65 | 32 918.38 | 40 828.15 | 46 044.94 | 51 193.52 |
| Non-curr. owed by particip. interest comp. | 2 374.93 | 6 274.77 | |||
| Long term receivables total | 2 374.93 | 6 274.77 | |||
| Inventories total | |||||
| Current owed by particip. interest comp. | 40.00 | 40.00 | |||
| Current other receivables | -0.00 | 0.00 | 0.00 | 0.78 | |
| Current deferred tax assets | 152.89 | 176.01 | 33.41 | ||
| Short term receivables total | 40.00 | 192.89 | 176.01 | 33.42 | 0.78 |
| Other current investments | 6 095.10 | 10 412.79 | 12 347.27 | 19 329.40 | 32 617.20 |
| Cash and bank deposits | 5 171.37 | 109.69 | 3 758.69 | 7 747.67 | 4 530.45 |
| Cash and cash equivalents | 11 266.48 | 10 522.48 | 16 105.96 | 27 077.07 | 37 147.65 |
| Balance sheet total (assets) | 29 803.12 | 43 633.74 | 57 110.11 | 75 530.35 | 94 616.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 8 240.28 | 22 662.01 | 30 571.78 | 35 753.58 | 40 902.15 |
| Retained earnings | 11 740.37 | 6 577.36 | 12 601.52 | 20 911.54 | 33 856.04 |
| Profit of the financial year | 9 258.72 | 13 933.93 | 13 491.81 | 18 093.08 | 19 131.60 |
| Shareholders equity total | 29 289.37 | 43 223.31 | 56 715.11 | 74 808.19 | 93 939.80 |
| Provisions | -0.00 | ||||
| Non-current deferred tax liabilities | 103.31 | 327.16 | 275.62 | ||
| Non-current liabilities total | 103.31 | 327.16 | 275.62 | ||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 390.00 | 390.00 | 390.00 | 390.00 | 390.00 |
| Short-term deferred tax liabilities | 0.16 | ||||
| Other non-interest bearing current liabilities | 15.44 | 15.44 | 6.14 | ||
| Current liabilities total | 410.44 | 410.44 | 395.00 | 395.00 | 401.30 |
| Balance sheet total (liabilities) | 29 803.12 | 43 633.74 | 57 110.11 | 75 530.35 | 94 616.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.