MC-Group ApS — Credit Rating and Financial Key Figures
CVR number: 39207737
Hambros Alle 1, 2900 Hellerup
Income statement (kDKK)
2018 | |
---|---|
Fiscal period length | 12 |
Net sales | 26 351.98 |
Other operating income | 676.00 |
External services | -11 133.18 |
Gross profit | 15 894.80 |
Employee benefit expenses | -4 127.37 |
Other operating expenses | -98.92 |
Total depreciation | - 692.65 |
Reduction in value of non-current assets | 207.59 |
EBIT | 11 183.45 |
Other financial income | 23 926.16 |
Other financial expenses | -17 330.27 |
Reduction non-current investment assets | 9 209.90 |
Net income from associates (fin.) | 18 655.19 |
Pre-tax profit | 36 302.51 |
Income taxes | -1 681.67 |
Net earnings | 34 620.84 |
Assets (kDKK)
2018 | |
---|---|
Intangible assets total | |
Buildings | 356 196.55 |
Machinery and equipment | 1 570.82 |
Tangible assets total | 357 767.37 |
Participating interests | 87 517.21 |
Investments total | 87 517.21 |
Non-curr. owed by particip. interest comp. | 29 347.95 |
Non-current loans receivable | 433 867.37 |
Non-current other receivables | 2 732.98 |
Long term receivables total | 465 948.29 |
Inventories total | |
Current trade debtors | 35.31 |
Current owed by particip. interest comp. | 8 942.98 |
Prepayments and accrued income | 779.72 |
Current other receivables | 10 418.56 |
Current deferred tax assets | 3 872.25 |
Short term receivables total | 24 048.82 |
Cash and bank deposits | 86 410.93 |
Cash and cash equivalents | 86 410.93 |
Balance sheet total (assets) | 1 021 692.63 |
Equity and liabilities (kDKK)
2018 | |
---|---|
Share capital | 385.04 |
Other reserves | -2 739.92 |
Retained earnings | 803 459.43 |
Profit of the financial year | 34 620.84 |
Minority interest (BS) | 2 739.92 |
Shareholders equity total | 838 465.32 |
Provisions | 33 443.57 |
Non-current loans from credit institutions | 116 282.67 |
Non-current other liabilities | 8 940.84 |
Non-current liabilities total | 125 223.51 |
Current loans from credit institutions | 11 131.81 |
Advances received | 291.33 |
Current trade creditors | 539.27 |
Current owed to participating | 333.35 |
Other non-interest bearing current liabilities | 9 524.55 |
Current liabilities total | 21 820.31 |
Balance sheet total (liabilities) | 1 018 952.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.