COP Employee Co ApS — Credit Rating and Financial Key Figures
CVR number: 39578875
Gdanskgade 18, 2150 Nordhavn
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.75 | -20.00 | -4.78 | -61.75 | -49.05 |
| EBIT | -10.75 | -20.00 | -4.78 | -61.75 | -49.05 |
| Other financial income | 75.95 | 65.05 | |||
| Other financial expenses | -0.32 | -1.36 | -5.64 | -13.97 | -1.00 |
| Net income from associates (fin.) | 27 461.99 | 61 384.28 | 28 936.02 | ||
| Pre-tax profit | 64.88 | 43.69 | 27 451.57 | 61 308.56 | 28 885.96 |
| Income taxes | -14.82 | -9.61 | 2.29 | 16.66 | -5.65 |
| Net earnings | 50.06 | 34.08 | 27 453.86 | 61 325.22 | 28 880.31 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
| Investments total | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3.99 | ||||
| Current owed by particip. interest comp. | 1 595.06 | 0.38 | |||
| Short term receivables total | 1 599.05 | 0.38 | |||
| Cash and bank deposits | 4.13 | 0.25 | 73.59 | 51.67 | 43.74 |
| Cash and cash equivalents | 4.13 | 0.25 | 73.59 | 51.67 | 43.74 |
| Balance sheet total (assets) | 1 828.18 | 225.25 | 298.97 | 276.67 | 268.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 175.00 | 175.00 | 175.00 | 175.00 | 175.00 |
| Retained earnings | 1 480.25 | - 129.80 | -27 418.04 | -61 294.18 | -28 868.95 |
| Profit of the financial year | 50.06 | 34.08 | 27 453.86 | 61 325.22 | 28 880.31 |
| Shareholders equity total | 1 755.31 | 129.27 | 260.82 | 256.05 | 236.36 |
| Non-current liabilities total | |||||
| Current owed to participating | 24.72 | 56.04 | |||
| Short-term deferred tax liabilities | 14.82 | 20.45 | 18.16 | 1.50 | 7.14 |
| Other non-interest bearing current liabilities | 33.32 | 19.49 | 19.99 | 19.13 | 25.24 |
| Current liabilities total | 72.87 | 95.98 | 38.15 | 20.62 | 32.38 |
| Balance sheet total (liabilities) | 1 828.18 | 225.25 | 298.97 | 276.67 | 268.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.