DANA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31283752
Søbyvej 67, Søby 8300 Odder
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.30 | -6.61 | -6.62 | -5.62 | -4.50 |
| EBIT | -6.30 | -6.61 | -6.62 | -5.62 | -4.50 |
| Other financial income | 262.68 | 308.42 | 593.20 | 52.52 | 272.58 |
| Other financial expenses | -4.36 | -7.74 | -7.00 | - 942.70 | -8.75 |
| Net income from associates (fin.) | 332.29 | 316.57 | 343.57 | 469.97 | 595.58 |
| Pre-tax profit | 584.31 | 610.64 | 923.14 | - 425.83 | 854.90 |
| Income taxes | -55.64 | -65.56 | - 127.45 | 188.75 | 0.41 |
| Net earnings | 528.67 | 545.09 | 795.69 | - 237.08 | 855.31 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 375.55 | 1 052.36 | 1 428.81 | 1 509.82 | 1 611.26 |
| Investments total | 1 375.55 | 1 052.36 | 1 428.81 | 1 509.82 | 1 611.26 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 537.91 | 358.74 | 132.27 | 242.31 | 368.41 |
| Current deferred tax assets | 95.63 | 263.27 | 142.81 | ||
| Short term receivables total | 537.91 | 358.74 | 227.90 | 505.58 | 511.22 |
| Other current investments | 2 070.61 | 4 071.55 | 4 627.47 | 2 063.46 | 2 291.84 |
| Cash and bank deposits | 994.91 | 11.26 | 34.85 | 1 996.17 | 2 020.50 |
| Cash and cash equivalents | 3 065.52 | 4 082.80 | 4 662.32 | 4 059.63 | 4 312.34 |
| Balance sheet total (assets) | 4 978.98 | 5 493.90 | 6 319.03 | 6 075.03 | 6 434.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 197.29 | 135.14 | - 290.20 | - 342.99 | 455.74 |
| Retained earnings | 3 713.60 | 4 191.43 | 5 047.45 | 5 778.14 | 4 620.32 |
| Profit of the financial year | 528.67 | 545.09 | 795.69 | - 237.08 | 855.31 |
| Shareholders equity total | 4 675.17 | 5 109.66 | 5 792.34 | 5 440.86 | 6 178.37 |
| Provisions | 230.91 | 240.15 | 231.27 | 242.31 | 248.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.50 | 4.50 | 5.50 | 5.50 | 5.50 |
| Current owed to participating | 2.78 | 2.78 | 2.78 | 2.78 | 2.78 |
| Current owed to group member | 44.91 | 286.69 | 383.09 | ||
| Short-term deferred tax liabilities | 65.48 | 91.49 | |||
| Other non-interest bearing current liabilities | 0.14 | 0.42 | 0.46 | 0.49 | |
| Current liabilities total | 72.90 | 144.09 | 295.42 | 391.86 | 8.28 |
| Balance sheet total (liabilities) | 4 978.98 | 5 493.90 | 6 319.03 | 6 075.03 | 6 434.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.