Morten Wulff A/S — Credit Rating and Financial Key Figures
CVR number: 37165735
Pinholmvej 1, Holmsland 6950 Ringkøbing
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.63 | -3.75 | -10.00 | -1.98 | 41.14 |
| Total depreciation | -17.03 | -22.70 | |||
| EBIT | -7.63 | -3.75 | -10.00 | -19.01 | 18.44 |
| Other financial income | 0.44 | ||||
| Other financial expenses | -16.11 | -7.48 | -0.08 | -71.46 | - 105.36 |
| Net income from associates (fin.) | 1 298.44 | 4 818.55 | 3 388.59 | 3 869.07 | 2 608.70 |
| Pre-tax profit | 1 274.71 | 4 807.33 | 3 378.51 | 3 778.60 | 2 522.21 |
| Income taxes | 26.34 | 2.22 | 15.82 | 12.98 | |
| Net earnings | 1 274.71 | 4 833.67 | 3 380.73 | 3 794.42 | 2 535.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 233.05 | 2 210.35 | |||
| Tangible assets total | 2 233.05 | 2 210.35 | |||
| Holdings in group member companies | 6 496.56 | 10 215.11 | 11 803.70 | 13 672.77 | 14 052.63 |
| Investments total | 6 496.56 | 10 215.11 | 11 803.70 | 13 672.77 | 14 052.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 17.48 | 39.08 | |||
| Current deferred tax assets | 26.34 | 6.98 | 194.94 | 136.96 | |
| Short term receivables total | 43.83 | 46.05 | 194.94 | 136.96 | |
| Cash and bank deposits | 19.47 | 15.59 | 5.51 | 7.35 | |
| Cash and cash equivalents | 19.47 | 15.59 | 5.51 | 7.35 | |
| Balance sheet total (assets) | 6 516.03 | 10 274.54 | 11 855.27 | 16 108.11 | 16 399.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 800.00 | 2 000.00 | 2 100.00 | 1 900.00 | |
| Other reserves | 5 496.56 | 7 415.11 | 8 803.70 | 10 472.77 | 10 852.63 |
| Retained earnings | -1 386.41 | -3 830.25 | -2 385.17 | -2 773.51 | -1 287.79 |
| Profit of the financial year | 1 274.71 | 4 833.67 | 3 380.73 | 3 794.42 | 2 535.19 |
| Shareholders equity total | 5 434.86 | 10 268.53 | 11 849.27 | 13 643.68 | 14 050.03 |
| Non-current loans from credit institutions | 1 200.00 | 1 100.00 | |||
| Non-current liabilities total | 1 200.00 | 1 100.00 | |||
| Current loans from credit institutions | 1 075.17 | 100.00 | 247.26 | ||
| Current owed to group member | 1 157.82 | 988.60 | |||
| Other non-interest bearing current liabilities | 6.00 | 6.00 | 6.00 | 6.61 | 14.04 |
| Current liabilities total | 1 081.17 | 6.00 | 6.00 | 1 264.43 | 1 249.90 |
| Balance sheet total (liabilities) | 6 516.03 | 10 274.54 | 11 855.27 | 16 108.11 | 16 399.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.