Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Agate ApS — Credit Rating and Financial Key Figures
CVR number: 41686464
Sundkaj 71, 2150 Nordhavn
Mail@agate.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 316.98 | 294.13 | 287.73 | 848.05 |
| Employee benefit expenses | -12.50 | -7.50 | -1.61 | - 160.78 |
| Reduction in value of non-current assets | - 311.55 | 700.00 | 300.00 | 50.00 |
| EBIT | -7.06 | 986.63 | 586.12 | 737.27 |
| Other financial income | 573.86 | |||
| Other financial expenses | - 193.53 | - 200.70 | - 214.34 | - 579.03 |
| Pre-tax profit | - 200.59 | 785.93 | 945.63 | 158.24 |
| Income taxes | 42.33 | - 176.37 | - 210.16 | -38.05 |
| Net earnings | - 158.26 | 609.56 | 735.47 | 120.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 6 300.00 | 7 000.00 | 7 300.00 | 14 834.85 |
| Tangible assets total | 6 300.00 | 7 000.00 | 7 300.00 | 14 834.85 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 17.68 | 8.17 | 38.43 | 258.19 |
| Current amounts owed by group member comp. | 207.79 | |||
| Current other receivables | 6.00 | 1 410.34 | ||
| Short term receivables total | 17.68 | 8.17 | 44.43 | 1 876.32 |
| Cash and bank deposits | 6.34 | 1.28 | 55.78 | |
| Cash and cash equivalents | 6.34 | 1.28 | 55.78 | |
| Balance sheet total (assets) | 6 324.03 | 7 009.44 | 7 400.21 | 16 711.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 772.41 | 614.15 | 1 223.71 | 1 959.18 |
| Profit of the financial year | - 158.26 | 609.56 | 735.47 | 120.19 |
| Shareholders equity total | 654.15 | 1 263.71 | 1 999.18 | 2 119.37 |
| Provisions | 177.58 | 353.96 | 431.34 | 426.27 |
| Non-current loans from credit institutions | 4 148.19 | 4 031.20 | 3 351.30 | 6 322.59 |
| Non-current liabilities total | 4 148.19 | 4 031.20 | 3 351.30 | 6 322.59 |
| Current loans from credit institutions | 134.67 | 120.00 | 120.00 | 3 540.44 |
| Current trade creditors | 13.17 | 13.17 | 13.17 | 15.00 |
| Current owed to group member | 93.89 | 27.75 | 11.40 | |
| Short-term deferred tax liabilities | 132.77 | 43.13 | ||
| Other non-interest bearing current liabilities | 1 102.37 | 1 199.65 | 1 341.04 | 4 244.37 |
| Current liabilities total | 1 344.10 | 1 360.57 | 1 618.38 | 7 842.95 |
| Balance sheet total (liabilities) | 6 324.03 | 7 009.44 | 7 400.21 | 16 711.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.