LARS SKOVGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 29225699
Rygbjergvej 17, 7183 Randbøl
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 127.50 | 117.27 | 239.65 | 390.75 | 174.71 |
| Other operating expenses | -39.52 | -37.58 | -59.15 | -67.87 | -30.76 |
| Total depreciation | -45.53 | -45.53 | -59.71 | -63.87 | -64.34 |
| EBIT | 42.44 | 34.16 | 120.79 | 259.01 | 79.61 |
| Other financial income | 4 521.95 | 4 799.63 | 2 857.06 | 7 234.83 | 7 312.27 |
| Other financial expenses | -5.75 | -4 118.40 | -1 230.90 | -2 013.02 | -6 834.70 |
| Net income from associates (fin.) | 9 140.68 | 21 097.46 | 22 984.61 | 22 682.68 | 31 905.33 |
| Pre-tax profit | 13 699.33 | 21 812.84 | 24 731.55 | 28 163.50 | 32 462.51 |
| Income taxes | -1 005.05 | -1 228.85 | -44.24 | ||
| Net earnings | 12 694.28 | 21 812.84 | 24 731.55 | 26 934.64 | 32 418.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 541.25 | 2 495.72 | 4 355.15 | 3 650.20 | 3 655.87 |
| Tangible assets total | 2 541.25 | 2 495.72 | 4 355.15 | 3 650.20 | 3 655.87 |
| Participating interests | 28 221.13 | 38 294.20 | 47 736.93 | 48 419.60 | 58 324.94 |
| Investments total | 28 221.13 | 38 294.20 | 47 736.93 | 48 419.60 | 58 324.94 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 37.31 | 1 078.17 | 318.18 | ||
| Current deferred tax assets | 186.58 | 387.59 | 733.14 | 384.04 | 932.06 |
| Short term receivables total | 186.58 | 387.59 | 770.45 | 1 462.22 | 1 250.24 |
| Other current investments | 25 045.44 | 31 404.84 | 33 808.41 | 60 942.73 | 85 803.58 |
| Cash and bank deposits | 214.22 | 962.10 | 10 274.14 | 7 829.31 | 136.17 |
| Cash and cash equivalents | 25 259.66 | 32 366.94 | 44 082.55 | 68 772.04 | 85 939.75 |
| Balance sheet total (assets) | 56 208.63 | 73 544.45 | 96 945.09 | 122 304.06 | 149 170.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 300.00 | 6 000.00 | 7 000.00 | 8 000.00 | 8 000.00 |
| Other reserves | 29 573.02 | 30 540.29 | 39 983.02 | 40 665.70 | 50 571.03 |
| Retained earnings | 6 844.53 | 12 571.54 | 17 941.65 | 33 990.53 | 43 019.83 |
| Profit of the financial year | 12 694.28 | 21 812.84 | 24 731.55 | 26 934.64 | 32 418.27 |
| Shareholders equity total | 53 536.83 | 71 049.67 | 89 781.22 | 109 715.86 | 134 134.13 |
| Non-current deferred tax liabilities | 828.65 | 1 014.30 | |||
| Non-current liabilities total | 828.65 | 1 014.30 | |||
| Current loans from credit institutions | 0.10 | ||||
| Advances received | 9.31 | 9.74 | 9.87 | ||
| Current trade creditors | 15.00 | 15.45 | 15.55 | 25.55 | 25.00 |
| Current owed to participating | 0.02 | ||||
| Other non-interest bearing current liabilities | 1 828.14 | 2 479.32 | 7 138.90 | 11 538.61 | 15 001.80 |
| Current liabilities total | 1 843.16 | 2 494.78 | 7 163.86 | 11 573.90 | 15 036.66 |
| Balance sheet total (liabilities) | 56 208.63 | 73 544.45 | 96 945.09 | 122 304.06 | 149 170.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.