Adag Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38005952
Porsvej 2, 9000 Aalborg
info@americandreams.dk
tel: 51263541
www.americandreams.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.16 | -7.56 | -7.88 | -9.38 | 40.75 |
| EBIT | -7.16 | -7.56 | -7.88 | -9.38 | 40.75 |
| Other financial expenses | -2.55 | -0.28 | -4.63 | -0.66 | -35.74 |
| Net income from associates (fin.) | 6.67 | 118.56 | 2 417.80 | 2 863.29 | 2 069.53 |
| Pre-tax profit | -3.04 | 110.72 | 2 405.30 | 2 853.25 | 2 074.54 |
| Income taxes | 1.64 | 1.69 | 1.71 | 2.06 | -8.96 |
| Net earnings | -1.40 | 112.41 | 2 407.01 | 2 855.32 | 2 065.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 040.94 | 1 159.49 | 3 577.29 | 6 440.58 | 8 510.12 |
| Investments total | 1 040.94 | 1 159.49 | 3 577.29 | 6 440.58 | 8 510.12 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 83.66 | 67.56 | 19.73 | ||
| Current deferred tax assets | 1.64 | 1.71 | 20.06 | 117.04 | |
| Short term receivables total | 1.64 | 83.66 | 69.27 | 39.79 | 117.04 |
| Cash and bank deposits | 0.02 | 0.02 | 0.00 | 0.08 | |
| Cash and cash equivalents | 0.02 | 0.02 | 0.00 | 0.08 | |
| Balance sheet total (assets) | 1 042.58 | 1 243.17 | 3 646.58 | 6 480.38 | 8 627.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 112.00 | ||||
| Other reserves | 990.94 | 1 109.49 | 3 527.29 | 6 390.59 | 8 260.12 |
| Retained earnings | -49.53 | - 169.49 | -2 474.88 | -2 931.16 | -2 057.37 |
| Profit of the financial year | -1.40 | 112.41 | 2 407.01 | 2 855.32 | 2 065.58 |
| Shareholders equity total | 990.00 | 1 102.41 | 3 509.42 | 6 364.74 | 8 430.32 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.01 | ||||
| Current trade creditors | 6.70 | 5.00 | 5.00 | ||
| Current owed to group member | 38.40 | 130.27 | |||
| Short-term deferred tax liabilities | 17.95 | ||||
| Other non-interest bearing current liabilities | 14.17 | 116.11 | 137.16 | 110.63 | 61.64 |
| Current liabilities total | 52.57 | 140.76 | 137.16 | 115.63 | 196.92 |
| Balance sheet total (liabilities) | 1 042.58 | 1 243.17 | 3 646.58 | 6 480.38 | 8 627.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.