Invictus Real Estate ApS — Credit Rating and Financial Key Figures
CVR number: 40921397
Kongeslusen 11, 2610 Rødovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 104.03 | 384.29 | 307.16 | 268.47 |
| Employee benefit expenses | -17.00 | |||
| Reduction in value of non-current assets | -2 132.20 | |||
| EBIT | 2 011.18 | 384.29 | 307.16 | 268.47 |
| Other financial expenses | - 113.29 | - 112.60 | - 117.63 | - 150.83 |
| Exchange rate differences | 19.05 | |||
| Pre-tax profit | 1 897.89 | 271.68 | 208.57 | 117.63 |
| Income taxes | - 417.58 | -58.13 | -46.16 | -27.71 |
| Net earnings | 1 480.30 | 213.56 | 162.41 | 89.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 5 000.11 | 5 300.00 | 5 300.00 | |
| Machinery and equipment | 4 970.00 | |||
| Tangible assets total | 4 970.00 | 5 000.11 | 5 300.00 | 5 300.00 |
| Investments total | 12.00 | |||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 38.34 | |||
| Short term receivables total | 38.34 | |||
| Cash and bank deposits | 177.63 | 122.78 | 104.20 | 384.72 |
| Cash and cash equivalents | 177.63 | 122.78 | 104.20 | 384.72 |
| Balance sheet total (assets) | 5 147.63 | 5 134.89 | 5 442.54 | 5 684.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1 345.85 | 1 597.75 | 1 760.16 | |
| Profit of the financial year | 1 480.30 | 213.56 | 162.41 | 89.93 |
| Shareholders equity total | 1 520.31 | 1 599.41 | 1 800.16 | 1 890.08 |
| Provisions | 417.58 | 469.08 | 473.27 | 473.27 |
| Non-current liabilities total | ||||
| Advances received | 9.40 | 13.50 | ||
| Current owed to participating | 3 169.95 | 2 864.83 | 2 979.42 | 3 128.39 |
| Short-term deferred tax liabilities | 6.62 | 41.69 | 25.87 | |
| Other non-interest bearing current liabilities | 39.79 | 194.95 | 138.60 | 153.60 |
| Current liabilities total | 3 209.74 | 3 066.40 | 3 169.11 | 3 321.36 |
| Balance sheet total (liabilities) | 5 147.63 | 5 134.89 | 5 442.54 | 5 684.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.