SP MURSTEN ApS — Credit Rating and Financial Key Figures
CVR number: 29176337
Bredgade 6, 4690 Haslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 644.20 | 2 840.97 | 2 752.11 | 2 791.97 | 2 803.03 |
| Employee benefit expenses | -1 038.85 | -1 046.30 | -1 223.75 | -1 224.01 | -1 230.88 |
| Total depreciation | - 392.97 | - 392.97 | - 392.97 | - 392.97 | - 392.97 |
| EBIT | 1 212.38 | 1 401.70 | 1 135.38 | 1 174.99 | 1 179.17 |
| Other financial income | 0.08 | 29.00 | 30.40 | 33.59 | |
| Other financial expenses | - 204.05 | - 209.22 | - 207.41 | - 517.19 | - 554.88 |
| Income from other inv. held as non-curr. assets | 40.00 | 20.31 | |||
| Pre-tax profit | 1 048.40 | 1 212.80 | 956.97 | 688.20 | 657.88 |
| Income taxes | - 230.65 | - 268.88 | - 210.53 | - 152.71 | - 144.73 |
| Net earnings | 817.75 | 943.92 | 746.43 | 535.49 | 513.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 370.66 | 16 653.03 | 16 260.05 | 15 867.08 | 15 474.11 |
| Tangible assets total | 19 370.66 | 16 653.03 | 16 260.05 | 15 867.08 | 15 474.11 |
| Investments total | |||||
| Non-curr. owed by particip. interest comp. | 2 054.51 | 2 951.12 | |||
| Non-current loans receivable | 7.35 | 10.25 | |||
| Long term receivables total | 2 061.86 | 2 961.37 | |||
| Inventories total | |||||
| Current owed by particip. interest comp. | 2 865.19 | 2 778.29 | 3 284.49 | ||
| Current other receivables | 48.24 | 22.84 | 22.99 | 25.27 | 17.13 |
| Short term receivables total | 48.24 | 22.84 | 2 888.18 | 2 803.56 | 3 301.63 |
| Other current investments | 10.20 | 10.50 | 11.20 | ||
| Cash and bank deposits | 319.28 | 352.03 | 534.35 | 112.12 | |
| Cash and cash equivalents | 319.28 | 362.23 | 544.85 | 123.32 | |
| Balance sheet total (assets) | 21 480.76 | 19 956.51 | 19 510.46 | 19 215.49 | 18 899.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 700.00 | 600.00 | 400.00 | 300.00 | 400.00 |
| Retained earnings | 2 727.85 | 2 945.60 | 3 489.52 | 3 935.95 | 4 071.44 |
| Profit of the financial year | 817.75 | 943.92 | 746.43 | 535.49 | 513.15 |
| Shareholders equity total | 4 370.60 | 4 614.52 | 4 760.95 | 4 896.44 | 5 109.59 |
| Provisions | 401.82 | 419.73 | 435.58 | 451.43 | 467.28 |
| Non-current loans from credit institutions | 13 573.05 | 12 787.92 | 12 339.39 | 11 906.66 | 11 402.18 |
| Non-current advances received | 76.29 | 63.07 | 75.79 | ||
| Non-current other liabilities | 886.65 | 880.12 | 814.30 | 836.07 | 796.96 |
| Non-current liabilities total | 14 459.70 | 13 668.04 | 13 229.97 | 12 805.80 | 12 274.93 |
| Current loans from credit institutions | 1 267.26 | 626.72 | 483.87 | 462.29 | 516.94 |
| Current trade creditors | 54.14 | 7.42 | 26.50 | 23.00 | 23.00 |
| Current owed to group member | 7.21 | ||||
| Short-term deferred tax liabilities | 212.57 | 202.96 | 146.66 | 136.84 | 128.83 |
| Other non-interest bearing current liabilities | 707.46 | 417.13 | 426.93 | 439.69 | 378.48 |
| Current liabilities total | 2 248.64 | 1 254.22 | 1 083.96 | 1 061.82 | 1 047.25 |
| Balance sheet total (liabilities) | 21 480.76 | 19 956.51 | 19 510.46 | 19 215.49 | 18 899.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.