Next Consult ApS — Credit Rating and Financial Key Figures
CVR number: 38135856
Godthåbsvej 27, 8660 Skanderborg
info@nextconsult.dk
tel: 29711486
www.nextconsult.dk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 078.10 | 7 297.34 | 9 761.56 | 9 423.55 | 9 331.91 |
Employee benefit expenses | -4 226.91 | -6 127.86 | -8 022.34 | -7 270.63 | -6 328.73 |
EBIT | 1 851.19 | 1 169.48 | 1 739.22 | 2 152.92 | 3 003.18 |
Other financial income | 3.55 | 1.86 | 0.01 | 1.23 | |
Other financial expenses | -0.08 | -3.55 | -0.75 | -6.90 | -6.55 |
Pre-tax profit | 1 854.66 | 1 167.80 | 1 738.47 | 2 146.02 | 2 997.86 |
Income taxes | - 408.14 | - 257.69 | - 382.82 | - 472.60 | - 660.81 |
Net earnings | 1 446.51 | 910.11 | 1 355.65 | 1 673.42 | 2 337.05 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 1 582.66 | 2 147.91 | 2 207.37 | 2 658.41 | 3 190.24 |
Current other receivables | 15.29 | ||||
Short term receivables total | 1 582.66 | 2 147.91 | 2 222.67 | 2 658.41 | 3 190.24 |
Cash and bank deposits | 1 700.01 | 849.43 | 770.95 | 560.81 | 673.58 |
Cash and cash equivalents | 1 700.01 | 849.43 | 770.95 | 560.81 | 673.58 |
Balance sheet total (assets) | 3 282.67 | 2 997.34 | 2 993.62 | 3 219.23 | 3 863.82 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 1 446.51 | 910.11 | 1 355.65 | 1 673.42 | 2 337.05 |
Retained earnings | -1 446.51 | - 910.11 | -1 355.65 | -1 673.42 | -2 337.05 |
Profit of the financial year | 1 446.51 | 910.11 | 1 355.65 | 1 673.42 | 2 337.05 |
Shareholders equity total | 1 496.51 | 960.11 | 1 405.65 | 1 723.42 | 2 387.05 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 408.21 | 257.76 | 280.82 | 491.60 | 573.81 |
Other non-interest bearing current liabilities | 1 377.94 | 1 779.47 | 1 307.15 | 1 004.21 | 902.96 |
Current liabilities total | 1 786.16 | 2 037.23 | 1 587.97 | 1 495.81 | 1 476.77 |
Balance sheet total (liabilities) | 3 282.67 | 2 997.34 | 2 993.62 | 3 219.23 | 3 863.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.