EROTIC MASTER ApS — Credit Rating and Financial Key Figures

CVR number: 28719078
Jessensgade 4, 8700 Horsens

Company information

Official name
EROTIC MASTER ApS
Personnel
3 persons
Established
2005
Company form
Private limited company
Industry

About EROTIC MASTER ApS

EROTIC MASTER ApS (CVR number: 28719078) is a company from HORSENS. The company recorded a gross profit of 803.9 kDKK in 2023. The operating profit was 74.7 kDKK, while net earnings were 32.8 kDKK. The profitability of the company measured by Return on Assets (ROA) was 3.3 %, which can be considered weak and Return on Equity (ROE) was 1.5 %, which can be considered weak. The equity ratio, a key indicator for solidity, stood at -11.2 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. EROTIC MASTER ApS's liquidity measured by quick ratio was 0.2 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit439.80206.82-25.78751.70803.94
EBIT- 356.20- 297.37- 472.9538.4874.66
Net earnings- 389.99- 292.88- 353.571.7432.85
Shareholders equity total293.070.19- 353.38- 351.65- 318.80
Balance sheet total (assets)1 104.011 441.761 686.771 934.462 518.33
Net debt55.77117.09118.77103.8868.86
Profitability
EBIT-%
ROA-28.3 %-23.0 %-26.7 %2.2 %3.3 %
ROE-79.9 %-199.7 %-41.9 %0.1 %1.5 %
ROI-66.6 %-118.6 %-372.9 %37.6 %70.9 %
Economic value added (EVA)- 396.72- 266.91- 355.5456.8376.58
Solvency
Equity ratio26.5 %0.0 %-17.3 %-15.4 %-11.2 %
Gearing27.7 %62508.4 %-36.8 %-33.5 %-37.2 %
Relative net indebtedness %
Liquidity
Quick ratio0.30.30.20.20.2
Current ratio1.31.00.80.80.8
Cash and cash equivalents25.562.3011.3313.9749.60
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBB

Variable visualization

ROA:3.27%
Rating: 36/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-11.2%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.