Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Michael & Hussnedkeren A/S — Credit Rating and Financial Key Figures
CVR number: 37560952
Røndevej 15, Egsmark 8400 Ebeltoft
info@michaeloghussnedkeren.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 637.45 | 16 895.52 | 18 462.92 | 21 765.92 | 21 000.05 |
| Employee benefit expenses | -12 192.10 | -13 741.86 | -14 294.70 | -17 331.70 | -16 906.31 |
| Total depreciation | -1 561.83 | -1 910.25 | -2 042.07 | -2 484.57 | -2 382.29 |
| EBIT | 3 883.52 | 1 243.42 | 2 126.15 | 1 949.65 | 1 711.45 |
| Other financial income | 31.20 | ||||
| Other financial expenses | -85.31 | - 155.41 | - 232.57 | - 291.17 | - 246.13 |
| Pre-tax profit | 3 798.21 | 1 088.01 | 1 893.58 | 1 658.47 | 1 496.52 |
| Income taxes | - 840.38 | - 243.20 | - 425.07 | - 366.94 | - 341.36 |
| Net earnings | 2 957.83 | 844.80 | 1 468.51 | 1 291.54 | 1 155.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 153.49 | 176.39 | 1 460.29 | 1 629.06 | 1 228.42 |
| Machinery and equipment | 5 472.80 | 5 431.62 | 6 821.54 | 7 223.63 | 4 822.66 |
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 5 626.28 | 5 608.02 | 8 281.83 | 8 852.69 | 6 051.07 |
| Investments total | 122.50 | 2.50 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 693.42 | 705.00 | |||
| Finished products/goods | 536.54 | 659.14 | 767.33 | ||
| Inventories total | 536.54 | 659.14 | 767.33 | 693.42 | 705.00 |
| Current trade debtors | 3 238.77 | 1 741.08 | 4 747.09 | 4 271.56 | 6 011.52 |
| Prepayments and accrued income | 7.83 | ||||
| Current other receivables | 172.14 | 195.48 | 276.72 | 1 880.61 | 4 122.54 |
| Current deferred tax assets | 146.00 | ||||
| Short term receivables total | 3 410.91 | 1 944.39 | 5 169.81 | 6 152.17 | 10 134.07 |
| Cash and bank deposits | 2 791.93 | 3 480.07 | 1 350.40 | 1 569.87 | 1 396.21 |
| Cash and cash equivalents | 2 791.93 | 3 480.07 | 1 350.40 | 1 569.87 | 1 396.21 |
| Balance sheet total (assets) | 12 488.16 | 11 694.11 | 15 569.36 | 17 268.15 | 18 286.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 226.00 | 250.00 | 250.00 | 650.00 | 1 000.00 |
| Retained earnings | 1 801.86 | 3 509.69 | 4 104.49 | 4 923.00 | 5 214.54 |
| Profit of the financial year | 2 957.83 | 844.80 | 1 468.51 | 1 291.54 | 1 155.15 |
| Shareholders equity total | 5 385.69 | 5 004.49 | 6 223.00 | 7 264.54 | 7 769.69 |
| Provisions | 513.45 | 522.40 | 947.47 | 905.29 | 1 026.99 |
| Non-current loans from credit institutions | 363.90 | 888.47 | 698.32 | 499.68 | 281.34 |
| Non-current leasing loans | 2 166.18 | 629.28 | |||
| Non-current other liabilities | 1 529.09 | 1 478.17 | 2 030.15 | ||
| Non-current liabilities total | 1 893.00 | 2 366.65 | 2 728.47 | 2 665.86 | 910.63 |
| Current loans from credit institutions | 664.25 | 500.01 | 857.89 | 200.00 | 200.00 |
| Advances received | 150.29 | ||||
| Current trade creditors | 1 852.34 | 1 321.25 | 3 097.36 | 3 532.95 | 5 696.03 |
| Short-term deferred tax liabilities | 60.99 | 162.26 | 245.11 | 77.67 | |
| Other non-interest bearing current liabilities | 2 118.44 | 1 817.05 | 1 564.89 | 2 454.40 | 2 605.35 |
| Current liabilities total | 4 696.02 | 3 800.57 | 5 670.42 | 6 432.46 | 8 579.05 |
| Balance sheet total (liabilities) | 12 488.16 | 11 694.11 | 15 569.36 | 17 268.15 | 18 286.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.