FNR Energy 1 ApS — Credit Rating and Financial Key Figures
CVR number: 30080173
Kliplevvej 12, 8600 Silkeborg
tel: 40517698
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 353.26 | 934.11 | 1 562.62 | - 354.87 | 464.09 |
| External services | -17.77 | -18.40 | -12.63 | -12.76 | -13.88 |
| Gross profit | 335.49 | 915.71 | 1 549.98 | - 367.64 | 450.20 |
| EBIT | 335.49 | 915.71 | 1 549.98 | - 367.64 | 450.20 |
| Other financial income | 733.65 | 22.13 | 35.07 | 121.33 | 588.25 |
| Other financial expenses | -3.51 | -0.31 | -0.05 | -0.10 | -42.08 |
| Pre-tax profit | 1 065.63 | 937.53 | 1 585.00 | - 246.40 | 996.38 |
| Income taxes | - 156.71 | -0.74 | -4.92 | -23.86 | - 117.10 |
| Net earnings | 908.91 | 936.78 | 1 580.07 | - 270.27 | 879.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 11 253.26 | 10 242.97 | 7 916.78 | 5 131.41 | 5 595.49 |
| Investments total | 11 253.26 | 10 242.97 | 7 916.78 | 5 131.41 | 5 595.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 44.00 | 1 944.63 | 5 868.31 | 5 978.41 | 2 383.84 |
| Current other receivables | 0.06 | 0.06 | 2 424.00 | 0.11 | |
| Short term receivables total | 44.00 | 1 944.68 | 5 868.36 | 8 402.41 | 2 383.95 |
| Other current investments | 6 548.00 | ||||
| Cash and bank deposits | 53.35 | 34.64 | 0.24 | 0.24 | 3.28 |
| Cash and cash equivalents | 53.35 | 34.64 | 0.24 | 0.24 | 6 551.28 |
| Balance sheet total (assets) | 11 350.61 | 12 222.29 | 13 785.38 | 13 534.06 | 14 530.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 |
| Other reserves | 353.26 | ||||
| Retained earnings | 9 093.92 | 10 356.10 | 11 292.88 | 12 872.96 | 12 602.69 |
| Profit of the financial year | 908.91 | 936.78 | 1 580.07 | - 270.27 | 879.27 |
| Shareholders equity total | 11 256.10 | 12 192.88 | 13 772.96 | 13 502.69 | 14 381.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Current owed to group member | 20.88 | 21.16 | 24.15 | ||
| Short-term deferred tax liabilities | 66.13 | 0.74 | 4.92 | 23.86 | 117.10 |
| Other non-interest bearing current liabilities | 0.00 | ||||
| Current liabilities total | 94.51 | 29.41 | 12.43 | 31.36 | 148.75 |
| Balance sheet total (liabilities) | 11 350.61 | 12 222.29 | 13 785.38 | 13 534.06 | 14 530.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.