Frank Linnemann ApS — Credit Rating and Financial Key Figures
CVR number: 42484032
Børsen 15, 9800 Hjørring
linnemann@has.dk
tel: 40923291
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 124.63 | 165.06 | 412.67 |
Employee benefit expenses | - 272.43 | - 267.67 | |
Total depreciation | -45.78 | ||
EBIT | 124.63 | - 153.14 | 145.00 |
Other financial income | 9.49 | ||
Other financial expenses | -0.94 | -6.15 | -0.37 |
Pre-tax profit | 123.69 | - 159.29 | 154.12 |
Income taxes | -29.89 | 34.72 | -37.14 |
Net earnings | 93.80 | - 124.58 | 116.99 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 1 635.00 | ||
Tangible assets total | 1 635.00 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 23.84 | 69.12 | 33.70 |
Short term receivables total | 23.84 | 69.12 | 33.70 |
Cash and bank deposits | 141.35 | 1 569.19 | 1 060.73 |
Cash and cash equivalents | 141.35 | 1 569.19 | 1 060.73 |
Balance sheet total (assets) | 1 800.19 | 1 638.31 | 1 094.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 600.00 | ||
Retained earnings | 1 327.97 | 821.76 | 697.19 |
Profit of the financial year | 93.80 | - 124.58 | 116.99 |
Shareholders equity total | 1 461.76 | 1 337.19 | 854.18 |
Provisions | 286.53 | ||
Non-current liabilities total | |||
Current trade creditors | 26.62 | 13.05 | 12.91 |
Current owed to participating | 0.70 | 2.81 | |
Current owed to group member | 3.27 | 139.33 | |
Short-term deferred tax liabilities | 19.58 | 251.81 | 34.45 |
Other non-interest bearing current liabilities | 5.70 | 32.30 | 50.76 |
Current liabilities total | 51.90 | 301.13 | 240.26 |
Balance sheet total (liabilities) | 1 800.19 | 1 638.31 | 1 094.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.