MARTIN BENCHER (SCANDINAVIA) A/S — Credit Rating and Financial Key Figures

CVR number: 21199109

Bredskifte Allé 13, Hasle 8210 Aarhus V

Free credit report See parent company

Income statement (mDKK)

	2017	2018	2019	2020	2021
Fiscal period length	12	12	12	12	12
Net sales	594.02	761.43	829.10	1 057.20	1 034.22
Other operating income				0.93	2.96
Costs of manufacturing	- 506.35	- 639.36	- 677.76	- 913.45	- 851.61
Gross profit	87.67	122.07	151.33	143.75	182.61
Costs of management	-29.30	-23.45	-27.05	-22.42	-28.27
Costs of distribution	-64.91	-76.36	-88.32	-83.22	-99.39
Other operating expenses			-4.48	-0.16	-1.35
EBIT	-6.54	22.26	31.49	38.88	56.56
Other financial income	2.79	1.39	2.28	0.03	2.15
Other financial expenses	-10.20	-2.15	-0.30	-12.73	-0.63
Net income from associates (fin.)	-0.32		-0.31	-0.22
Pre-tax profit	-14.27	21.50	33.16	25.96	58.08
Income taxes	1.17	-5.79	-9.10	-7.78	-13.71
Net earnings	-13.09	15.72	24.05	18.18	44.36

Assets (mDKK)

	2017	2018	2019	2020	2021
Intangible assets total
Machinery and equipment	4.72	4.31	4.80	3.63	2.91
Tangible assets total	4.72	4.31	4.80	3.63	2.91
Investments total	0.89	1.25	1.22	1.46	1.81
Long term receivables total
Inventories total
Current trade debtors	106.91	141.30	157.34	132.03	187.98
Prepayments and accrued income	10.53	28.45	53.67	38.53	96.37
Current other receivables	5.56	4.57	1.68	0.69	1.81
Current deferred tax assets	2.32	0.20	0.05	0.02	3.56
Short term receivables total	125.32	174.51	212.74	171.27	289.71
Cash and bank deposits	25.47	30.42	51.94	40.32	64.09
Cash and cash equivalents	25.47	30.42	51.94	40.32	64.09
Balance sheet total (assets)	156.40	210.49	270.70	216.68	358.52

Equity and liabilities (mDKK)

	2017	2018	2019	2020	2021
Share capital	0.50	0.50	0.50	0.50	0.50
Shares repurchased		6.00	5.00	7.00	7.00
Other reserves					0.94
Retained earnings	55.08	33.20	36.02	51.96	56.22
Profit of the financial year	-13.09	15.72	24.05	18.18	44.36
Minority interest (BS)	3.82	6.60	10.41	5.58	12.27
Shareholders equity total	46.30	62.02	75.98	83.21	121.29
Non-current other liabilities			0.78	2.21
Non-current liabilities total			0.78	2.21
Current loans from credit institutions	5.93	5.35	4.65	14.27	18.21
Advances received					5.61
Current trade creditors	55.33	55.03	77.81	26.64	65.71
Current owed to group member	27.47	27.77	26.47	27.31	24.71
Short-term deferred tax liabilities	0.86	0.33	8.23	1.75	12.14
Other non-interest bearing current liabilities	8.43	17.97	29.39	23.89	21.21
Accruals and deferred income	12.09	42.03	47.39	37.40	89.64
Current liabilities total	110.11	148.47	193.94	131.25	237.23
Balance sheet total (liabilities)	156.40	210.49	270.70	216.68	358.52

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.