MARTIN BENCHER (SCANDINAVIA) A/S — Credit Rating and Financial Key Figures
CVR number: 21199109
Bredskifte Allé 13, Hasle 8210 Aarhus V
Income statement (mDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 594.02 | 761.43 | 829.10 |
| Costs of manufacturing | - 506.35 | - 639.36 | - 677.76 |
| Gross profit | 87.67 | 122.07 | 151.33 |
| Costs of management | -29.30 | -23.45 | -27.05 |
| Costs of distribution | -64.91 | -76.36 | -88.32 |
| Other operating expenses | -4.48 | ||
| EBIT | -6.54 | 22.26 | 31.49 |
| Other financial income | 2.79 | 1.39 | 2.28 |
| Other financial expenses | -10.20 | -2.15 | -0.30 |
| Net income from associates (fin.) | -0.32 | -0.31 | |
| Pre-tax profit | -14.27 | 21.50 | 33.16 |
| Income taxes | 1.17 | -5.79 | -9.10 |
| Net earnings | -13.09 | 15.72 | 24.05 |
Assets (mDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 4.72 | 4.31 | 4.80 |
| Tangible assets total | 4.72 | 4.31 | 4.80 |
| Investments total | 0.89 | 1.25 | 1.22 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 106.91 | 141.30 | 157.34 |
| Prepayments and accrued income | 10.53 | 28.45 | 53.67 |
| Current other receivables | 5.56 | 4.57 | 1.68 |
| Current deferred tax assets | 2.32 | 0.20 | 0.05 |
| Short term receivables total | 125.32 | 174.51 | 212.74 |
| Cash and bank deposits | 25.47 | 30.42 | 51.94 |
| Cash and cash equivalents | 25.47 | 30.42 | 51.94 |
| Balance sheet total (assets) | 156.40 | 210.49 | 270.70 |
Equity and liabilities (mDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 0.50 | 0.50 | 0.50 |
| Shares repurchased | 6.00 | 5.00 | |
| Retained earnings | 55.08 | 33.20 | 36.02 |
| Profit of the financial year | -13.09 | 15.72 | 24.05 |
| Minority interest (BS) | 3.82 | 6.60 | 10.41 |
| Shareholders equity total | 46.30 | 62.02 | 75.98 |
| Non-current other liabilities | 0.78 | ||
| Non-current liabilities total | 0.78 | ||
| Current loans from credit institutions | 5.93 | 5.35 | 4.65 |
| Current trade creditors | 55.33 | 55.03 | 77.81 |
| Current owed to group member | 27.47 | 27.77 | 26.47 |
| Short-term deferred tax liabilities | 0.86 | 0.33 | 8.23 |
| Other non-interest bearing current liabilities | 8.43 | 17.97 | 29.39 |
| Accruals and deferred income | 12.09 | 42.03 | 47.39 |
| Current liabilities total | 110.11 | 148.47 | 193.94 |
| Balance sheet total (liabilities) | 156.40 | 210.49 | 270.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.