Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KAJ MADSEN A/S — Credit Rating and Financial Key Figures
CVR number: 73177715
Venusvej 27, 6000 Kolding
info@kajmadsen.dk
tel: 76301313
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 896 620.00 | 988 131.51 |
| Other operating income | 3 734.00 | 3 296.58 |
| Purchases during the financial year | - 847 862.00 | - 920 187.01 |
| External services | -11 211.00 | -14 445.38 |
| Gross profit | 41 281.00 | 56 795.70 |
| Employee benefit expenses | -29 443.00 | -33 288.42 |
| Total depreciation | -2 044.00 | -4 037.33 |
| EBIT | 9 794.00 | 19 469.95 |
| Other financial income | 1 782.00 | 1 964.53 |
| Other financial expenses | - 738.00 | - 615.32 |
| Net income from associates (fin.) | 2 711.00 | 5 355.37 |
| Pre-tax profit | 13 549.00 | 26 174.52 |
| Income taxes | -2 224.00 | -4 609.78 |
| Net earnings | 11 325.00 | 21 564.75 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Development expenditure | 1 674.00 | |
| Intangible rights | 3 785.49 | |
| Intangible assets total | 1 674.00 | 3 785.49 |
| Machinery and equipment | 7 030.00 | 8 785.16 |
| Tangible assets total | 7 030.00 | 8 785.16 |
| Holdings in group member companies | 25 773.00 | 31 268.43 |
| Investments total | 28 285.00 | 33 981.55 |
| Non-current loans receivable | 1 765.00 | 2 668.09 |
| Long term receivables total | 1 765.00 | 2 668.09 |
| Finished products/goods | 6 491.00 | 7 770.41 |
| Inventories total | 6 491.00 | 7 770.41 |
| Current trade debtors | 157 121.00 | 164 424.71 |
| Prepayments and accrued income | 94.00 | 170.32 |
| Current other receivables | 7 060.00 | 4 214.23 |
| Current deferred tax assets | 25.70 | |
| Short term receivables total | 164 275.00 | 168 834.96 |
| Cash and bank deposits | 5 241.00 | 6 011.41 |
| Cash and cash equivalents | 5 241.00 | 6 011.41 |
| Balance sheet total (assets) | 214 761.00 | 231 837.07 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 750.00 | 750.00 |
| Shares repurchased | 5 000.00 | 10 000.00 |
| Other reserves | 15 851.00 | 21 241.38 |
| Retained earnings | 39 317.00 | 35 264.09 |
| Profit of the financial year | 11 325.00 | 21 564.75 |
| Shareholders equity total | 72 243.00 | 88 820.22 |
| Provisions | 675.00 | 1 072.21 |
| Non-current deferred tax liabilities | 2 441.00 | 4 576.45 |
| Non-current liabilities total | 2 441.00 | 4 576.45 |
| Current trade creditors | 40 299.00 | 25 899.68 |
| Current owed to group member | 91 906.00 | 103 714.79 |
| Short-term deferred tax liabilities | 36.00 | |
| Other non-interest bearing current liabilities | 7 161.00 | 7 753.71 |
| Current liabilities total | 139 402.00 | 137 368.19 |
| Balance sheet total (liabilities) | 214 761.00 | 231 837.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.