Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KAJ MADSEN A/S — Credit Rating and Financial Key Figures
CVR number: 73177715
Venusvej 27, 6000 Kolding
info@kajmadsen.dk
tel: 76301313
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 425.91 | 570.36 | 777.58 | 897.73 | 989.65 |
| Other operating income | 2.95 | 3.34 | |||
| Purchases during the financial year | - 622.83 | - 674.20 | |||
| External services | -17.75 | -19.98 | |||
| Gross profit | 133.41 | 154.21 | 230.36 | 260.10 | 298.81 |
| Employee benefit expenses | - 243.07 | - 268.87 | |||
| Total depreciation | -2.39 | -4.37 | |||
| EBIT | 13.96 | 11.12 | 30.47 | 14.63 | 25.58 |
| Other financial income | 1.89 | 3.03 | |||
| Other financial expenses | -1.10 | -0.88 | |||
| Pre-tax profit | 10.22 | 7.54 | 24.44 | 15.43 | 27.73 |
| Income taxes | -4.10 | -6.16 | |||
| Net earnings | 10.22 | 7.54 | 24.44 | 11.32 | 21.56 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1.67 | ||||
| Intangible rights | 3.79 | ||||
| Intangible assets total | 1.67 | 3.79 | |||
| Machinery and equipment | 8.31 | 10.13 | |||
| Tangible assets total | 8.31 | 10.13 | |||
| Investments total | 142.85 | 156.92 | 192.27 | 2.62 | 2.91 |
| Non-current loans receivable | 1.76 | 2.67 | |||
| Long term receivables total | 1.76 | 2.67 | |||
| Finished products/goods | 6.49 | 7.77 | |||
| Inventories total | 6.49 | 7.77 | |||
| Current trade debtors | 157.57 | 164.51 | |||
| Prepayments and accrued income | 0.86 | 3.05 | |||
| Current other receivables | 32.43 | 36.20 | |||
| Current deferred tax assets | 0.01 | ||||
| Short term receivables total | 190.87 | 203.77 | |||
| Cash and bank deposits | 17.31 | 11.29 | |||
| Cash and cash equivalents | 17.31 | 11.29 | |||
| Balance sheet total (assets) | 142.85 | 156.92 | 192.27 | 229.03 | 242.33 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 44.88 | 49.43 | 70.89 | 0.75 | 0.75 |
| Shares repurchased | 5.00 | 10.00 | |||
| Retained earnings | -10.22 | -7.54 | -24.44 | 55.17 | 56.51 |
| Profit of the financial year | 10.22 | 7.54 | 24.44 | 11.32 | 21.56 |
| Shareholders equity total | 44.88 | 49.43 | 70.89 | 72.24 | 88.82 |
| Provisions | 0.17 | 0.49 | |||
| Non-current deferred tax liabilities | 2.44 | 4.79 | |||
| Non-current liabilities total | 2.44 | 4.79 | |||
| Current loans from credit institutions | 28.19 | 30.43 | |||
| Current trade creditors | 125.99 | 117.79 | |||
| Current liabilities total | 154.18 | 148.22 | |||
| Balance sheet total (liabilities) | 44.88 | 49.43 | 70.89 | 229.03 | 242.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.