Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MS EL-SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 30600797
Hjulmagervej 28, 9000 Aalborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 535.48 | 6 138.18 | 6 516.56 | 5 461.16 | 6 082.81 |
| Employee benefit expenses | -4 314.45 | -4 607.19 | -4 712.14 | -3 586.07 | -4 316.21 |
| Other operating expenses | -9.19 | ||||
| Total depreciation | -41.34 | -44.09 | -37.98 | - 137.55 | -3.34 |
| EBIT | 2 179.69 | 1 486.90 | 1 766.44 | 1 728.35 | 1 763.27 |
| Other financial income | 7.81 | 2.46 | 3.12 | 11.39 | 8.82 |
| Other financial expenses | -27.62 | -28.84 | -6.56 | -4.79 | -4.62 |
| Pre-tax profit | 2 159.89 | 1 460.52 | 1 763.00 | 1 734.95 | 1 767.47 |
| Income taxes | - 477.68 | - 322.50 | - 388.49 | - 382.59 | - 389.24 |
| Net earnings | 1 682.20 | 1 138.02 | 1 374.50 | 1 352.36 | 1 378.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 257.09 | 213.00 | 175.02 | 6.09 | 2.76 |
| Tangible assets total | 257.09 | 213.00 | 175.02 | 6.09 | 2.76 |
| Investments total | 48.13 | 49.58 | 52.06 | 53.62 | 56.88 |
| Long term receivables total | |||||
| Raw materials and consumables | 296.00 | 322.00 | 307.00 | 313.00 | 267.00 |
| Inventories total | 296.00 | 322.00 | 307.00 | 313.00 | 267.00 |
| Current trade debtors | 1 049.04 | 1 076.26 | 1 299.36 | 791.23 | 924.42 |
| Current amounts owed by group member comp. | 148.29 | 136.09 | 188.54 | 82.74 | 86.62 |
| Prepayments and accrued income | 71.89 | 69.55 | 63.72 | 57.93 | 57.64 |
| Current other receivables | 806.01 | 455.70 | 563.88 | 602.14 | 676.44 |
| Short term receivables total | 2 075.23 | 1 737.60 | 2 115.49 | 1 534.04 | 1 745.12 |
| Cash and bank deposits | 2 212.65 | 2 173.50 | 2 662.51 | 2 526.12 | 2 558.90 |
| Cash and cash equivalents | 2 212.65 | 2 173.50 | 2 662.51 | 2 526.12 | 2 558.90 |
| Balance sheet total (assets) | 4 889.11 | 4 495.67 | 5 312.07 | 4 432.88 | 4 630.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 600.00 | 1 100.00 | 1 300.00 | 1 300.00 | 1 300.00 |
| Retained earnings | - 508.01 | 74.20 | -87.78 | -13.28 | 39.09 |
| Profit of the financial year | 1 682.20 | 1 138.02 | 1 374.50 | 1 352.36 | 1 378.22 |
| Shareholders equity total | 2 899.20 | 2 437.22 | 2 711.72 | 2 764.09 | 2 842.31 |
| Provisions | 57.02 | 51.68 | 43.73 | 30.61 | 35.91 |
| Non-current loans from credit institutions | 72.02 | 32.33 | |||
| Non-current deferred tax liabilities | 476.92 | 327.84 | 396.44 | 395.71 | 383.94 |
| Non-current liabilities total | 548.93 | 360.18 | 396.44 | 395.71 | 383.94 |
| Current loans from credit institutions | 39.00 | 39.00 | 32.05 | ||
| Current trade creditors | 168.70 | 185.09 | 333.93 | 212.39 | 338.42 |
| Other non-interest bearing current liabilities | 1 176.26 | 1 422.50 | 1 794.20 | 1 030.08 | 1 030.08 |
| Current liabilities total | 1 383.96 | 1 646.60 | 2 160.18 | 1 242.47 | 1 368.50 |
| Balance sheet total (liabilities) | 4 889.11 | 4 495.67 | 5 312.07 | 4 432.88 | 4 630.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.