Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GUARDIAN - SECURITY & RISK MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 35649085
Wildersgade 51, 1408 København K
guardian@guardian-srm.com
tel: 41100300
www.guardian-srm.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 644.55 | 25 975.26 | 8 179.52 | 5 220.95 | 5 327.76 |
| Employee benefit expenses | -6 039.78 | -10 365.13 | -12 131.18 | -7 912.96 | -4 019.48 |
| Other operating expenses | - 327.00 | - 519.23 | |||
| Total depreciation | -51.12 | - 254.40 | - 147.88 | - 322.65 | -96.40 |
| EBIT | 553.64 | 15 355.73 | -4 099.54 | -3 341.66 | 692.65 |
| Other financial income | 18.02 | 47.26 | 12.09 | 29.29 | 3 008.20 |
| Other financial expenses | -56.91 | - 139.13 | - 212.64 | - 410.39 | -51.86 |
| Net income from associates (fin.) | 296.09 | 963.39 | 833.56 | -1 810.59 | 1 351.99 |
| Pre-tax profit | 810.84 | 16 227.25 | -3 466.53 | -5 533.36 | 5 000.98 |
| Income taxes | 27.63 | -3 426.34 | 654.20 | 204.87 | |
| Net earnings | 838.48 | 12 800.90 | -2 812.33 | -5 533.36 | 5 205.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 324.40 | 535.94 | 843.06 | 695.90 | |
| Tangible assets total | 324.40 | 535.94 | 843.06 | 695.90 | |
| Holdings in group member companies | 630.91 | 1 621.73 | 2 483.41 | 689.21 | 2 041.20 |
| Participating interests | 206.76 | 206.76 | |||
| Investments total | 789.73 | 2 012.92 | 2 874.61 | 873.65 | 2 195.76 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 471.47 | 2 861.67 | 3 887.67 | 4 062.09 | 1 692.52 |
| Current amounts owed by group member comp. | 103.72 | 341.66 | 55.43 | ||
| Prepayments and accrued income | 47.07 | 416.56 | 133.15 | ||
| Current other receivables | 402.81 | 374.93 | |||
| Current deferred tax assets | 105.90 | 378.07 | 629.36 | 300.00 | 504.87 |
| Short term receivables total | 1 624.44 | 3 746.26 | 4 858.68 | 4 834.09 | 2 705.47 |
| Cash and bank deposits | 1 215.64 | 3 761.59 | 554.88 | 2.36 | 579.80 |
| Cash and cash equivalents | 1 215.64 | 3 761.59 | 554.88 | 2.36 | 579.80 |
| Balance sheet total (assets) | 3 954.22 | 10 056.71 | 9 131.23 | 6 406.01 | 5 481.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 166.67 | 166.67 | 166.67 | 166.67 | 166.67 |
| Share premium account | 958.33 | 958.33 | 958.33 | ||
| Shares repurchased | 10 000.00 | ||||
| Other reserves | 219.62 | -8 782.81 | 2 118.92 | 317.96 | 1 669.95 |
| Retained earnings | - 294.74 | -10 419.65 | 1 479.53 | 1 426.49 | -5 458.85 |
| Profit of the financial year | 838.48 | 12 800.90 | -2 812.33 | -5 533.36 | 5 205.85 |
| Shareholders equity total | 1 888.35 | 4 723.44 | 1 911.11 | -3 622.24 | 1 583.61 |
| Provisions | 30.24 | 30.85 | |||
| Non-current leasing loans | 136.80 | 38.50 | |||
| Non-current owed to group member | 3 000.00 | ||||
| Non-current liabilities total | 136.80 | 38.50 | 3 000.00 | ||
| Current loans from credit institutions | 5.08 | 545.13 | 831.47 | 1 245.92 | |
| Advances received | 212.24 | 318.24 | 352.92 | 1 731.56 | |
| Current trade creditors | 1 035.56 | 479.55 | 424.45 | 1 060.46 | 358.43 |
| Current owed to participating | 12.99 | 4.39 | 526.35 | 2 799.65 | 566.44 |
| Current owed to group member | 12.87 | 1 126.38 | |||
| Short-term deferred tax liabilities | 18.04 | 3 799.80 | 3 799.80 | ||
| Other non-interest bearing current liabilities | 602.05 | 155.30 | 1 599.55 | 1 569.30 | 114.63 |
| Current liabilities total | 1 898.83 | 5 302.42 | 7 181.62 | 7 028.25 | 3 897.43 |
| Balance sheet total (liabilities) | 3 954.22 | 10 056.71 | 9 131.23 | 6 406.01 | 5 481.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.