Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
USER IT A/S — Credit Rating and Financial Key Figures
CVR number: 28661932
Sindalsvej 42 B, 8240 Risskov
info@userit.dk
tel: 88803000
www.userit.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 340.69 | 10 573.64 | 12 122.03 | 11 557.20 | 8 425.72 |
| Employee benefit expenses | -8 479.70 | -10 309.04 | -10 489.70 | -11 376.75 | -7 078.34 |
| Other operating expenses | -85.00 | ||||
| Total depreciation | - 395.73 | - 382.16 | - 447.53 | - 426.65 | - 398.09 |
| EBIT | 465.26 | - 117.56 | 1 184.80 | - 331.20 | 949.29 |
| Other financial income | 28.95 | 43.15 | 63.57 | 99.58 | 73.06 |
| Other financial expenses | -36.85 | -22.95 | -11.43 | -16.42 | -8.64 |
| Pre-tax profit | 457.36 | -97.36 | 1 236.94 | - 248.04 | 1 013.70 |
| Income taxes | - 104.05 | 10.33 | - 274.70 | 51.74 | - 226.17 |
| Net earnings | 353.32 | -87.04 | 962.25 | - 196.30 | 787.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 198.97 | ||||
| Intangible assets total | 198.97 | ||||
| Machinery and equipment | 199.01 | 884.13 | 699.80 | 328.26 | 186.05 |
| Tangible assets total | 199.01 | 884.13 | 699.80 | 328.26 | 186.05 |
| Investments total | 145.64 | 277.92 | 172.86 | ||
| Non-current other receivables | 123.18 | 123.18 | |||
| Long term receivables total | 123.18 | 123.18 | |||
| Inventories total | |||||
| Current trade debtors | 2 888.63 | 1 815.54 | 2 115.29 | 1 098.77 | 1 897.88 |
| Current amounts owed by group member comp. | 994.35 | 1 071.12 | 2 282.90 | 1 322.09 | 3 720.83 |
| Prepayments and accrued income | 572.46 | 315.06 | 311.11 | 293.66 | 496.09 |
| Current other receivables | 20.00 | 66.80 | 48.55 | 0.16 | 0.10 |
| Current deferred tax assets | 55.00 | 65.33 | 79.60 | 131.35 | 137.26 |
| Short term receivables total | 4 530.44 | 3 333.85 | 4 837.45 | 2 846.02 | 6 252.16 |
| Cash and bank deposits | 1 803.85 | 867.15 | 790.73 | 2 154.44 | 322.61 |
| Cash and cash equivalents | 1 803.85 | 867.15 | 790.73 | 2 154.44 | 322.61 |
| Balance sheet total (assets) | 6 656.49 | 5 208.31 | 6 473.62 | 5 805.61 | 6 933.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 139.00 | 139.00 | 139.00 | 400.00 | 400.00 |
| Shares repurchased | 300.00 | 700.00 | 2 758.04 | ||
| Retained earnings | 2 179.54 | 2 563.10 | 1 776.06 | 2 547.86 | 449.47 |
| Profit of the financial year | 353.32 | -87.04 | 962.25 | - 196.30 | 787.53 |
| Shareholders equity total | 2 971.86 | 2 615.06 | 3 577.30 | 2 751.56 | 4 395.04 |
| Non-current other liabilities | 275.77 | ||||
| Non-current deferred tax liabilities | 281.56 | 291.42 | 306.88 | 315.41 | |
| Non-current liabilities total | 275.77 | 281.56 | 291.42 | 306.88 | 315.41 |
| Current loans from credit institutions | 57.54 | 34.48 | 40.15 | 36.33 | 16.09 |
| Advances received | 253.79 | 145.44 | 101.67 | 91.05 | 60.01 |
| Current trade creditors | 435.24 | 645.00 | 844.19 | 1 262.90 | 961.67 |
| Short-term deferred tax liabilities | 158.18 | 288.97 | 249.49 | ||
| Other non-interest bearing current liabilities | 2 504.11 | 1 486.76 | 1 329.93 | 1 356.89 | 935.97 |
| Current liabilities total | 3 408.87 | 2 311.69 | 2 604.91 | 2 747.17 | 2 223.23 |
| Balance sheet total (liabilities) | 6 656.49 | 5 208.31 | 6 473.62 | 5 805.61 | 6 933.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.