Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ES-FISK ApS — Credit Rating and Financial Key Figures
CVR number: 19750809
Bådehavnsgade 29 C, 2450 København SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 131.39 | 74.09 | -36.17 | -4.07 | - 295.49 |
| Social security expenses | -0.27 | ||||
| Employee benefit expenses | - 296.17 | - 285.47 | -59.15 | ||
| Total depreciation | -35.69 | -36.69 | -28.85 | -28.85 | |
| EBIT | - 200.47 | - 211.37 | - 132.01 | -33.19 | - 324.35 |
| Other financial income | 3.13 | 0.26 | 0.99 | ||
| Other financial expenses | -1.61 | -1.11 | -0.67 | -1.19 | -0.99 |
| Pre-tax profit | - 202.08 | - 209.35 | - 132.42 | -34.38 | - 324.35 |
| Income taxes | -18.33 | -14.00 | |||
| Net earnings | - 220.40 | - 209.35 | - 146.42 | -34.38 | - 324.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 124.00 | 124.00 | 122.00 | 122.00 | 122.00 |
| Machinery and equipment | 104.69 | 104.69 | 70.00 | 41.15 | 12.29 |
| Tangible assets total | 228.69 | 228.69 | 192.00 | 163.15 | 134.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 50.90 | 24.92 | 25.18 | 24.19 | 24.19 |
| Prepayments and accrued income | 1.10 | 20.86 | 17.79 | 102.09 | 72.56 |
| Current other receivables | 67.57 | 27.21 | 35.18 | -25.19 | -24.19 |
| Current deferred tax assets | 15.00 | 17.00 | 3.00 | 1.00 | |
| Short term receivables total | 134.57 | 89.98 | 81.15 | 102.09 | 72.56 |
| Cash and bank deposits | 10.73 | 50.31 | 14.63 | 0.46 | 35.03 |
| Cash and cash equivalents | 10.73 | 50.31 | 14.63 | 0.46 | 35.03 |
| Balance sheet total (assets) | 373.98 | 368.98 | 287.78 | 265.70 | 241.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 203.41 | - 423.81 | - 633.16 | - 779.58 | - 813.96 |
| Profit of the financial year | - 220.40 | - 209.35 | - 146.42 | -34.38 | - 324.35 |
| Shareholders equity total | - 298.81 | - 508.16 | - 654.58 | - 688.96 | -1 013.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 57.48 | 27.06 | 67.79 | 8.10 | 27.63 |
| Current owed to participating | 562.16 | 725.70 | 846.27 | ||
| Current owed to group member | 946.55 | 1 227.56 | |||
| Other non-interest bearing current liabilities | 53.16 | 124.39 | 28.30 | -19.24 | -21.01 |
| Accruals and deferred income | 19.24 | 21.01 | |||
| Current liabilities total | 672.79 | 877.14 | 942.36 | 954.66 | 1 255.18 |
| Balance sheet total (liabilities) | 373.98 | 368.98 | 287.78 | 265.70 | 241.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.