Pumpeekspressen ApS — Credit Rating and Financial Key Figures
CVR number: 40831185
Broløsvej 10, 9550 Mariager
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 23.67 | 94.49 | 210.84 | - 103.54 |
| Total depreciation | -0.31 | -5.17 | -8.40 | -8.40 |
| EBIT | 23.37 | 89.32 | 202.44 | - 111.94 |
| Other financial income | 0.33 | |||
| Other financial expenses | -0.29 | -0.91 | -2.80 | -0.61 |
| Pre-tax profit | 23.08 | 88.41 | 199.65 | - 112.22 |
| Income taxes | -7.50 | -20.03 | -45.99 | 1.88 |
| Net earnings | 15.58 | 68.39 | 153.66 | - 110.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 18.07 | 39.90 | 31.50 | 23.10 |
| Tangible assets total | 18.07 | 39.90 | 31.50 | 23.10 |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 132.70 | 117.40 | 118.40 | 137.50 |
| Inventories total | 132.70 | 117.40 | 118.40 | 137.50 |
| Current trade debtors | 76.50 | 131.49 | 120.95 | 52.49 |
| Current other receivables | 29.18 | |||
| Current deferred tax assets | 6.00 | |||
| Short term receivables total | 76.50 | 131.49 | 120.95 | 87.67 |
| Cash and bank deposits | 14.04 | 65.75 | 209.67 | 66.68 |
| Cash and cash equivalents | 14.04 | 65.75 | 209.67 | 66.68 |
| Balance sheet total (assets) | 241.31 | 354.55 | 480.52 | 314.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 15.58 | 83.96 | 237.62 | |
| Profit of the financial year | 15.58 | 68.39 | 153.66 | - 110.34 |
| Shareholders equity total | 55.58 | 123.96 | 277.62 | 167.29 |
| Provisions | 0.94 | 2.05 | 1.88 | |
| Non-current liabilities total | ||||
| Current trade creditors | 46.88 | 135.26 | 86.25 | 74.38 |
| Short-term deferred tax liabilities | 6.76 | 19.73 | 46.37 | |
| Other non-interest bearing current liabilities | 131.16 | 73.54 | 68.40 | 73.30 |
| Current liabilities total | 184.79 | 228.53 | 201.02 | 147.67 |
| Balance sheet total (liabilities) | 241.31 | 354.55 | 480.52 | 314.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.